| 楼价： |
$29,496,000.00 |
|
|
| 首期： |
$8,848,800.00 |
| |
| 贷款金额： |
$20,647,200.00 |
全期供款共： |
$33,124,086.50 |
| 每月供款额： |
$110,413.62 (4.125厘息计供300期) |
全期利息共： |
$12,476,886.50 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$23,748.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$294,960.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,253,580.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$254,605.72 |
$180,877.98 |
$141,198.25 |
$123,572.36 |
$94,955.30 |
$77,813.61 |
$66,409.56 |
| 1.500 |
$259,083.74 |
$185,394.31 |
$145,759.92 |
$128,166.05 |
$99,632.12 |
$82,575.65 |
$71,257.66 |
| 2.000 |
$263,611.78 |
$189,982.02 |
$150,414.25 |
$132,866.53 |
$104,450.74 |
$87,514.05 |
$76,316.07 |
| 2.500 |
$268,189.78 |
$194,640.95 |
$155,160.91 |
$137,673.30 |
$109,410.11 |
$92,626.79 |
$81,581.40 |
| 3.000 |
$272,817.65 |
$199,370.90 |
$159,999.49 |
$142,585.77 |
$114,508.88 |
$97,911.36 |
$87,049.43 |
| 3.500 |
$277,495.28 |
$204,171.63 |
$164,929.52 |
$147,603.23 |
$119,745.44 |
$103,364.75 |
$92,715.15 |
| 4.000 |
$282,222.58 |
$209,042.86 |
$169,950.44 |
$152,724.85 |
$125,117.97 |
$108,983.53 |
$98,572.89 |
| 4.125 |
$283,412.15 |
$210,271.65 |
$171,219.80 |
$154,021.42 |
$126,482.11 |
|
$100,066.60 |
| 4.500 |
$286,999.41 |
$213,984.30 |
$175,061.63 |
$157,949.69 |
$130,624.38 |
$114,763.84 |
$104,616.33 |
| 5.000 |
$291,825.65 |
$218,995.59 |
$180,262.38 |
$163,276.74 |
$136,262.38 |
$120,701.48 |
$110,838.63 |
| 5.500 |
$296,701.14 |
$224,076.38 |
$185,551.95 |
$168,704.86 |
$142,029.47 |
$126,791.87 |
$117,232.53 |
| 6.000 |
$301,625.75 |
$229,226.25 |
$190,929.50 |
$174,232.81 |
$147,922.95 |
$133,030.20 |
$123,790.40 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
