| 楼价： |
$25,999,000.00 |
|
|
| 首期： |
$7,799,700.00 |
| |
| 贷款金额： |
$18,199,300.00 |
全期供款共： |
$29,196,946.19 |
| 每月供款额： |
$97,323.15 (4.125厘息计供300期) |
全期利息共： |
$10,997,646.19 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$21,999.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$259,990.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,104,958.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$224,420.06 |
$159,433.37 |
$124,458.01 |
$108,921.81 |
$83,697.54 |
$68,588.15 |
$58,536.14 |
| 1.500 |
$228,367.17 |
$163,414.24 |
$128,478.85 |
$112,970.88 |
$87,819.89 |
$72,785.61 |
$62,809.46 |
| 2.000 |
$232,358.38 |
$167,458.05 |
$132,581.37 |
$117,114.08 |
$92,067.23 |
$77,138.52 |
$67,268.16 |
| 2.500 |
$236,393.62 |
$171,564.62 |
$136,765.27 |
$121,350.97 |
$96,438.62 |
$81,645.11 |
$71,909.24 |
| 3.000 |
$240,472.81 |
$175,733.80 |
$141,030.20 |
$125,681.02 |
$100,932.88 |
$86,303.14 |
$76,728.98 |
| 3.500 |
$244,595.87 |
$179,965.36 |
$145,375.73 |
$130,103.62 |
$105,548.61 |
$91,109.99 |
$81,722.99 |
| 4.000 |
$248,762.71 |
$184,259.06 |
$149,801.38 |
$134,618.02 |
$110,284.18 |
$96,062.61 |
$86,886.24 |
| 4.125 |
$249,811.24 |
$185,342.17 |
$150,920.25 |
$135,760.88 |
$111,486.59 |
|
$88,202.86 |
| 4.500 |
$252,973.21 |
$188,614.65 |
$154,306.59 |
$139,223.42 |
$115,137.76 |
$101,157.62 |
$92,213.18 |
| 5.000 |
$257,227.25 |
$193,031.81 |
$158,890.75 |
$143,918.90 |
$120,107.32 |
$106,391.30 |
$97,697.78 |
| 5.500 |
$261,524.72 |
$197,510.23 |
$163,553.20 |
$148,703.47 |
$125,190.67 |
$111,759.62 |
$103,333.62 |
| 6.000 |
$265,865.47 |
$202,049.54 |
$168,293.19 |
$153,576.04 |
$130,385.44 |
$117,258.34 |
$109,114.00 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
