| 楼价： |
$25,900,000.00 |
|
|
| 首期： |
$7,770,000.00 |
| |
| 贷款金额： |
$18,130,000.00 |
全期供款共： |
$29,085,768.93 |
| 每月供款额： |
$96,952.56 (4.125厘息计供300期) |
全期利息共： |
$10,955,768.93 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$21,950.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$259,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,100,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$223,565.51 |
$158,826.27 |
$123,984.09 |
$108,507.06 |
$83,378.84 |
$68,326.98 |
$58,313.25 |
| 1.500 |
$227,497.59 |
$162,791.99 |
$127,989.62 |
$112,540.71 |
$87,485.48 |
$72,508.46 |
$62,570.29 |
| 2.000 |
$231,473.60 |
$166,820.39 |
$132,076.52 |
$116,668.13 |
$91,716.65 |
$76,844.79 |
$67,012.01 |
| 2.500 |
$235,493.47 |
$170,911.33 |
$136,244.49 |
$120,888.88 |
$96,071.39 |
$81,334.21 |
$71,635.42 |
| 3.000 |
$239,557.13 |
$175,064.63 |
$140,493.18 |
$125,202.45 |
$100,548.54 |
$85,974.51 |
$76,436.81 |
| 3.500 |
$243,664.49 |
$179,280.08 |
$144,822.16 |
$129,608.20 |
$105,146.70 |
$90,763.05 |
$81,411.80 |
| 4.000 |
$247,815.46 |
$183,557.44 |
$149,230.96 |
$134,105.42 |
$109,864.23 |
$95,696.82 |
$86,555.39 |
| 4.125 |
$248,860.00 |
$184,636.42 |
$150,345.57 |
$135,243.92 |
$111,062.06 |
|
$87,867.00 |
| 4.500 |
$252,009.92 |
$187,896.44 |
$153,719.02 |
$138,693.28 |
$114,699.33 |
$100,772.43 |
$91,862.05 |
| 5.000 |
$256,247.77 |
$192,296.78 |
$158,285.72 |
$143,370.88 |
$119,649.98 |
$105,986.17 |
$97,325.76 |
| 5.500 |
$260,528.87 |
$196,758.14 |
$162,930.41 |
$148,137.23 |
$124,713.97 |
$111,334.06 |
$102,940.15 |
| 6.000 |
$264,853.09 |
$201,280.17 |
$167,652.36 |
$152,991.24 |
$129,888.95 |
$116,811.84 |
$108,698.51 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
