| 楼价： |
$25,498,000.00 |
|
|
| 首期： |
$7,649,400.00 |
| |
| 贷款金额： |
$17,848,600.00 |
全期供款共： |
$28,634,321.86 |
| 每月供款额： |
$95,447.74 (4.125厘息计供300期) |
全期利息共： |
$10,785,721.86 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$21,749.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$254,980.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,083,665.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$220,095.49 |
$156,361.09 |
$122,059.71 |
$106,822.89 |
$82,084.70 |
$67,266.46 |
$57,408.15 |
| 1.500 |
$223,966.54 |
$160,265.26 |
$126,003.07 |
$110,793.94 |
$86,127.60 |
$71,383.04 |
$61,599.13 |
| 2.000 |
$227,880.84 |
$164,231.13 |
$130,026.53 |
$114,857.29 |
$90,293.09 |
$75,652.07 |
$65,971.90 |
| 2.500 |
$231,838.32 |
$168,258.58 |
$134,129.81 |
$119,012.54 |
$94,580.25 |
$80,071.81 |
$70,523.55 |
| 3.000 |
$235,838.91 |
$172,347.41 |
$138,312.55 |
$123,259.15 |
$98,987.91 |
$84,640.08 |
$75,250.42 |
| 3.500 |
$239,882.52 |
$176,497.43 |
$142,574.34 |
$127,596.53 |
$103,514.69 |
$89,354.30 |
$80,148.19 |
| 4.000 |
$243,969.06 |
$180,708.40 |
$146,914.71 |
$132,023.94 |
$108,159.01 |
$94,211.49 |
$85,211.95 |
| 4.125 |
$244,997.39 |
$181,770.63 |
$148,012.02 |
$133,144.77 |
$109,338.24 |
|
$86,503.19 |
| 4.500 |
$248,098.42 |
$184,980.05 |
$151,333.11 |
$136,540.59 |
$112,919.06 |
$99,208.32 |
$90,436.23 |
| 5.000 |
$252,270.49 |
$189,312.10 |
$155,828.93 |
$141,145.59 |
$117,792.86 |
$104,341.14 |
$95,815.14 |
| 5.500 |
$256,485.14 |
$193,704.21 |
$160,401.53 |
$145,837.96 |
$122,778.25 |
$109,606.02 |
$101,342.39 |
| 6.000 |
$260,742.25 |
$198,156.05 |
$165,050.19 |
$150,616.63 |
$127,872.91 |
$114,998.78 |
$107,011.38 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
