| 楼价： |
$249,994,000.00 |
|
|
| 首期： |
$74,998,200.00 |
| |
| 贷款金额： |
$174,995,800.00 |
全期供款共： |
$280,743,927.32 |
| 每月供款额： |
$935,813.09 (4.125厘息计供300期) |
全期利息共： |
$105,748,127.32 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$133,997.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$2,499,940.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$10,624,745.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,157,916.41 |
$1,533,035.33 |
$1,196,728.92 |
$1,047,340.26 |
$804,795.72 |
$659,510.97 |
$562,855.65 |
| 1.500 |
$2,195,869.96 |
$1,571,313.53 |
$1,235,391.42 |
$1,086,274.21 |
$844,434.20 |
$699,871.77 |
$603,945.87 |
| 2.000 |
$2,234,247.51 |
$1,610,196.80 |
$1,274,839.27 |
$1,126,113.20 |
$885,274.59 |
$741,727.29 |
$646,818.55 |
| 2.500 |
$2,273,048.44 |
$1,649,683.69 |
$1,315,069.68 |
$1,166,853.11 |
$927,307.81 |
$785,060.44 |
$691,444.98 |
| 3.000 |
$2,312,272.02 |
$1,689,772.48 |
$1,356,079.21 |
$1,208,488.87 |
$970,522.50 |
$829,849.88 |
$737,789.35 |
| 3.500 |
$2,351,917.41 |
$1,730,461.15 |
$1,397,863.78 |
$1,251,014.42 |
$1,014,905.15 |
$876,070.22 |
$785,809.34 |
| 4.000 |
$2,391,983.70 |
$1,771,747.39 |
$1,440,418.70 |
$1,294,422.80 |
$1,060,440.13 |
$923,692.30 |
$835,456.72 |
| 4.125 |
$2,402,065.92 |
$1,782,162.03 |
$1,451,177.19 |
$1,305,411.94 |
$1,072,001.90 |
|
$848,116.68 |
| 4.500 |
$2,432,469.85 |
$1,813,628.63 |
$1,483,738.67 |
$1,338,706.13 |
$1,107,109.84 |
$972,683.49 |
$886,678.01 |
| 5.000 |
$2,473,374.73 |
$1,856,101.97 |
$1,527,817.81 |
$1,383,855.63 |
$1,154,894.83 |
$1,023,008.02 |
$939,415.29 |
| 5.500 |
$2,514,697.11 |
$1,899,164.28 |
$1,572,649.65 |
$1,429,861.73 |
$1,203,773.90 |
$1,074,627.32 |
$993,606.91 |
| 6.000 |
$2,556,435.68 |
$1,942,812.16 |
$1,618,227.19 |
$1,476,714.01 |
$1,253,724.26 |
$1,127,500.39 |
$1,049,188.24 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
