| 楼价： |
$249,980,000.00 |
|
|
| 首期： |
$74,994,000.00 |
| |
| 贷款金额： |
$174,986,000.00 |
全期供款共： |
$280,728,205.28 |
| 每月供款额： |
$935,760.68 (4.125厘息计供300期) |
全期利息共： |
$105,742,205.28 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$133,990.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$2,499,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$10,624,150.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,157,795.57 |
$1,532,949.48 |
$1,196,661.91 |
$1,047,281.61 |
$804,750.65 |
$659,474.03 |
$562,824.13 |
| 1.500 |
$2,195,746.99 |
$1,571,225.54 |
$1,235,322.24 |
$1,086,213.38 |
$844,386.91 |
$699,832.58 |
$603,912.05 |
| 2.000 |
$2,234,122.39 |
$1,610,106.62 |
$1,274,767.88 |
$1,126,050.13 |
$885,225.01 |
$741,685.75 |
$646,782.33 |
| 2.500 |
$2,272,921.14 |
$1,649,591.30 |
$1,314,996.04 |
$1,166,787.77 |
$927,255.88 |
$785,016.48 |
$691,406.26 |
| 3.000 |
$2,312,142.53 |
$1,689,677.85 |
$1,356,003.27 |
$1,208,421.19 |
$970,468.15 |
$829,803.41 |
$737,748.03 |
| 3.500 |
$2,351,785.70 |
$1,730,364.24 |
$1,397,785.50 |
$1,250,944.36 |
$1,014,848.31 |
$876,021.16 |
$785,765.34 |
| 4.000 |
$2,391,849.75 |
$1,771,648.17 |
$1,440,338.04 |
$1,294,350.31 |
$1,060,380.74 |
$923,640.57 |
$835,409.93 |
| 4.125 |
$2,401,931.40 |
$1,782,062.23 |
$1,451,095.92 |
$1,305,338.83 |
$1,071,941.87 |
|
$848,069.18 |
| 4.500 |
$2,432,333.63 |
$1,813,527.06 |
$1,483,655.58 |
$1,338,631.16 |
$1,107,047.84 |
$972,629.02 |
$886,628.36 |
| 5.000 |
$2,473,236.21 |
$1,855,998.02 |
$1,527,732.25 |
$1,383,778.14 |
$1,154,830.15 |
$1,022,950.73 |
$939,362.69 |
| 5.500 |
$2,514,556.28 |
$1,899,057.93 |
$1,572,561.58 |
$1,429,781.65 |
$1,203,706.48 |
$1,074,567.14 |
$993,551.26 |
| 6.000 |
$2,556,292.51 |
$1,942,703.36 |
$1,618,136.57 |
$1,476,631.31 |
$1,253,654.05 |
$1,127,437.25 |
$1,049,129.48 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
