| 楼价： |
$24,951,000.00 |
|
|
| 首期： |
$7,485,300.00 |
| |
| 贷款金额： |
$17,465,700.00 |
全期供款共： |
$28,020,039.40 |
| 每月供款额： |
$93,400.13 (4.125厘息计供300期) |
全期利息共： |
$10,554,339.40 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$21,475.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$249,510.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,060,418.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$215,373.86 |
$153,006.73 |
$119,441.20 |
$104,531.26 |
$80,323.76 |
$65,823.41 |
$56,176.59 |
| 1.500 |
$219,161.87 |
$156,827.14 |
$123,299.96 |
$108,417.11 |
$84,279.93 |
$69,851.68 |
$60,277.66 |
| 2.000 |
$222,992.19 |
$160,707.94 |
$127,237.11 |
$112,393.30 |
$88,356.07 |
$74,029.13 |
$64,556.63 |
| 2.500 |
$226,864.77 |
$164,648.98 |
$131,252.36 |
$116,459.40 |
$92,551.25 |
$78,354.05 |
$69,010.63 |
| 3.000 |
$230,779.53 |
$168,650.10 |
$135,345.38 |
$120,614.92 |
$96,864.35 |
$82,824.33 |
$73,636.10 |
| 3.500 |
$234,736.40 |
$172,711.09 |
$139,515.75 |
$124,859.24 |
$101,294.02 |
$87,437.41 |
$78,428.80 |
| 4.000 |
$238,735.27 |
$176,831.72 |
$143,763.00 |
$129,191.67 |
$105,838.71 |
$92,190.40 |
$83,383.92 |
| 4.125 |
$239,741.54 |
$177,871.17 |
$144,836.76 |
$130,288.46 |
$106,992.65 |
|
$84,647.47 |
| 4.500 |
$242,776.05 |
$181,011.74 |
$148,086.61 |
$133,611.43 |
$110,496.64 |
$97,080.03 |
$88,496.14 |
| 5.000 |
$246,858.62 |
$185,250.85 |
$152,485.99 |
$138,117.64 |
$115,265.89 |
$102,102.74 |
$93,759.65 |
| 5.500 |
$250,982.85 |
$189,548.74 |
$156,960.49 |
$142,709.34 |
$120,144.33 |
$107,254.68 |
$99,168.32 |
| 6.000 |
$255,148.63 |
$193,905.08 |
$161,509.42 |
$147,385.50 |
$125,129.70 |
$112,531.75 |
$104,715.70 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
