| 楼价： |
$23,996,000.00 |
|
|
| 首期： |
$7,198,800.00 |
| |
| 贷款金额： |
$16,797,200.00 |
全期供款共： |
$26,947,571.86 |
| 每月供款额： |
$89,825.24 (4.125厘息计供300期) |
全期利息共： |
$10,150,371.86 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,998.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$239,960.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,019,830.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$207,130.42 |
$147,150.39 |
$114,869.59 |
$100,530.32 |
$77,249.37 |
$63,304.02 |
$54,026.43 |
| 1.500 |
$210,773.44 |
$150,824.58 |
$118,580.66 |
$104,267.45 |
$81,054.12 |
$67,178.10 |
$57,970.53 |
| 2.000 |
$214,457.16 |
$154,556.84 |
$122,367.11 |
$108,091.44 |
$84,974.24 |
$71,195.66 |
$62,085.72 |
| 2.500 |
$218,181.52 |
$158,347.04 |
$126,228.68 |
$112,001.92 |
$89,008.85 |
$75,355.05 |
$66,369.25 |
| 3.000 |
$221,946.44 |
$162,195.01 |
$130,165.03 |
$115,998.38 |
$93,156.87 |
$79,654.22 |
$70,817.67 |
| 3.500 |
$225,751.86 |
$166,100.57 |
$134,175.78 |
$120,080.25 |
$97,416.99 |
$84,090.74 |
$75,426.93 |
| 4.000 |
$229,597.67 |
$170,063.48 |
$138,260.47 |
$124,246.86 |
$101,787.73 |
$88,661.81 |
$80,192.40 |
| 4.125 |
$230,565.43 |
$171,063.15 |
$139,293.13 |
$125,301.67 |
$102,897.50 |
|
$81,407.58 |
| 4.500 |
$233,483.79 |
$174,083.51 |
$142,418.59 |
$128,497.45 |
$106,267.38 |
$93,364.29 |
$85,108.94 |
| 5.000 |
$237,410.10 |
$178,160.37 |
$146,649.58 |
$132,831.19 |
$110,854.09 |
$98,194.76 |
$90,171.00 |
| 5.500 |
$241,376.48 |
$182,293.76 |
$150,952.83 |
$137,247.14 |
$115,545.81 |
$103,149.50 |
$95,372.65 |
| 6.000 |
$245,382.81 |
$186,483.36 |
$155,327.65 |
$141,744.32 |
$120,340.36 |
$108,224.60 |
$100,707.70 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
