| 楼价： |
$22,910,000.00 |
|
|
| 首期： |
$6,873,000.00 |
| |
| 贷款金额： |
$16,037,000.00 |
全期供款共： |
$25,727,990.97 |
| 每月供款额： |
$85,759.97 (4.125厘息计供300期) |
全期利息共： |
$9,690,990.97 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,455.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$229,100.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$973,675.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$197,756.21 |
$140,490.73 |
$109,670.87 |
$95,980.57 |
$73,753.25 |
$60,439.04 |
$51,581.33 |
| 1.500 |
$201,234.35 |
$143,998.63 |
$113,213.99 |
$99,548.56 |
$77,385.81 |
$64,137.79 |
$55,346.93 |
| 2.000 |
$204,751.36 |
$147,561.98 |
$116,829.07 |
$103,199.49 |
$81,128.51 |
$67,973.52 |
$59,275.87 |
| 2.500 |
$208,307.16 |
$151,180.64 |
$120,515.88 |
$106,932.99 |
$84,980.53 |
$71,944.67 |
$63,365.54 |
| 3.000 |
$211,901.69 |
$154,854.47 |
$124,274.08 |
$110,748.58 |
$88,940.82 |
$76,049.27 |
$67,612.64 |
| 3.500 |
$215,534.88 |
$158,583.27 |
$128,103.31 |
$114,645.71 |
$93,008.14 |
$80,285.00 |
$72,013.30 |
| 4.000 |
$219,206.65 |
$162,366.83 |
$132,003.14 |
$118,623.75 |
$97,181.07 |
$84,649.19 |
$76,563.09 |
| 4.125 |
$220,130.60 |
$163,321.25 |
$132,989.07 |
$119,630.82 |
$98,240.61 |
|
$77,723.28 |
| 4.500 |
$222,916.89 |
$166,204.92 |
$135,973.08 |
$122,681.97 |
$101,457.98 |
$89,138.85 |
$81,257.12 |
| 5.000 |
$226,665.50 |
$170,097.27 |
$140,012.58 |
$126,819.57 |
$105,837.10 |
$93,750.70 |
$86,090.08 |
| 5.500 |
$230,452.37 |
$174,043.59 |
$144,121.07 |
$131,035.67 |
$110,316.49 |
$98,481.21 |
$91,056.32 |
| 6.000 |
$234,277.39 |
$178,043.58 |
$148,297.90 |
$135,329.32 |
$114,894.05 |
$103,326.62 |
$96,149.92 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
