| 楼价： |
$22,392,000.00 |
|
|
| 首期： |
$6,717,600.00 |
| |
| 贷款金额： |
$15,674,400.00 |
全期供款共： |
$25,146,275.59 |
| 每月供款额： |
$83,820.92 (4.125厘息计供300期) |
全期利息共： |
$9,471,875.59 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,196.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$223,920.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$951,660.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$193,284.90 |
$137,314.20 |
$107,191.19 |
$93,810.42 |
$72,085.67 |
$59,072.50 |
$50,415.06 |
| 1.500 |
$196,684.40 |
$140,742.79 |
$110,654.19 |
$97,297.74 |
$75,636.10 |
$62,687.62 |
$54,095.52 |
| 2.000 |
$200,121.88 |
$144,225.57 |
$114,187.54 |
$100,866.13 |
$79,294.18 |
$66,436.62 |
$57,935.63 |
| 2.500 |
$203,597.29 |
$147,762.41 |
$117,790.99 |
$104,515.21 |
$83,059.10 |
$70,317.98 |
$61,932.83 |
| 3.000 |
$207,110.55 |
$151,353.17 |
$121,464.22 |
$108,244.53 |
$86,929.85 |
$74,329.78 |
$66,083.90 |
| 3.500 |
$210,661.59 |
$154,997.66 |
$125,206.87 |
$112,053.55 |
$90,905.21 |
$78,469.74 |
$70,385.06 |
| 4.000 |
$214,250.34 |
$158,695.68 |
$129,018.52 |
$115,941.64 |
$94,983.78 |
$82,735.26 |
$74,831.98 |
| 4.125 |
$215,153.40 |
$159,628.52 |
$129,982.16 |
$116,925.94 |
$96,019.37 |
|
$75,965.94 |
| 4.500 |
$217,876.69 |
$162,446.99 |
$132,898.70 |
$119,908.11 |
$99,163.99 |
$87,123.41 |
$79,419.88 |
| 5.000 |
$221,540.54 |
$166,251.33 |
$136,846.87 |
$123,952.16 |
$103,444.10 |
$91,630.98 |
$84,143.57 |
| 5.500 |
$225,241.80 |
$170,108.43 |
$140,862.46 |
$128,072.93 |
$107,822.21 |
$96,254.53 |
$88,997.52 |
| 6.000 |
$228,980.33 |
$174,017.98 |
$144,944.85 |
$132,269.49 |
$112,296.27 |
$100,990.38 |
$93,975.95 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
