| 楼价： |
$20,454,000.00 |
|
|
| 首期： |
$6,136,200.00 |
| |
| 贷款金额： |
$14,317,800.00 |
全期供款共： |
$22,969,896.43 |
| 每月供款额： |
$76,566.32 (4.125厘息计供300期) |
全期利息共： |
$8,652,096.43 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$19,227.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$204,540.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$795,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$176,556.33 |
$125,429.83 |
$97,913.92 |
$85,691.25 |
$65,846.75 |
$53,959.84 |
$46,051.70 |
| 1.500 |
$179,661.61 |
$128,561.67 |
$101,077.21 |
$88,876.74 |
$69,089.89 |
$57,262.08 |
$49,413.62 |
| 2.000 |
$182,801.58 |
$131,743.02 |
$104,304.75 |
$92,136.29 |
$72,431.36 |
$60,686.62 |
$52,921.38 |
| 2.500 |
$185,976.19 |
$134,973.76 |
$107,596.32 |
$95,469.55 |
$75,870.44 |
$64,232.05 |
$56,572.62 |
| 3.000 |
$189,185.39 |
$138,253.74 |
$110,951.64 |
$98,876.10 |
$79,406.17 |
$67,896.63 |
$60,364.42 |
| 3.500 |
$192,429.09 |
$141,582.81 |
$114,370.37 |
$102,355.45 |
$83,037.47 |
$71,678.28 |
$64,293.32 |
| 4.000 |
$195,707.24 |
$144,960.76 |
$117,852.12 |
$105,907.04 |
$86,763.05 |
$75,574.62 |
$68,355.37 |
| 4.125 |
$196,532.14 |
$145,812.87 |
$118,732.36 |
$106,806.15 |
$87,709.01 |
|
$69,391.18 |
| 4.500 |
$199,019.73 |
$148,387.40 |
$121,396.48 |
$109,530.21 |
$90,581.47 |
$79,582.98 |
$72,546.19 |
| 5.000 |
$202,366.48 |
$151,862.48 |
$125,002.94 |
$113,224.25 |
$94,491.14 |
$83,700.43 |
$76,861.05 |
| 5.500 |
$205,747.40 |
$155,385.75 |
$128,670.99 |
$116,988.37 |
$98,490.33 |
$87,923.82 |
$81,294.89 |
| 6.000 |
$209,162.36 |
$158,956.93 |
$132,400.05 |
$120,821.73 |
$102,577.17 |
$92,249.79 |
$85,842.45 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
