| 楼价： |
$20,051,000.00 |
|
|
| 首期： |
$6,015,300.00 |
| |
| 贷款金额： |
$14,035,700.00 |
全期供款共： |
$22,517,326.36 |
| 每月供款额： |
$75,057.75 (4.125厘息计供300期) |
全期利息共： |
$8,481,626.36 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$19,025.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$200,510.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$755,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$173,077.68 |
$122,958.52 |
$95,984.75 |
$84,002.89 |
$64,549.39 |
$52,896.69 |
$45,144.36 |
| 1.500 |
$176,121.78 |
$126,028.66 |
$99,085.71 |
$87,125.63 |
$67,728.63 |
$56,133.86 |
$48,440.04 |
| 2.000 |
$179,199.89 |
$129,147.32 |
$102,249.66 |
$90,320.95 |
$71,004.27 |
$59,490.92 |
$51,878.68 |
| 2.500 |
$182,311.95 |
$132,314.41 |
$105,476.38 |
$93,588.53 |
$74,375.58 |
$62,966.50 |
$55,457.98 |
| 3.000 |
$185,457.92 |
$135,529.76 |
$108,765.59 |
$96,927.97 |
$77,841.66 |
$66,558.88 |
$59,175.08 |
| 3.500 |
$188,637.71 |
$138,793.24 |
$112,116.96 |
$100,338.77 |
$81,401.41 |
$70,266.02 |
$63,026.57 |
| 4.000 |
$191,851.27 |
$142,104.64 |
$115,530.11 |
$103,820.38 |
$85,053.58 |
$74,085.60 |
$67,008.58 |
| 4.125 |
$192,659.92 |
$142,939.95 |
$116,393.01 |
$104,701.77 |
$85,980.90 |
|
$68,023.98 |
| 4.500 |
$195,098.49 |
$145,463.76 |
$119,004.63 |
$107,372.16 |
$88,796.77 |
$78,014.98 |
$71,116.83 |
| 5.000 |
$198,379.31 |
$148,870.38 |
$122,540.04 |
$110,993.42 |
$92,629.41 |
$82,051.30 |
$75,346.67 |
| 5.500 |
$201,693.61 |
$152,324.23 |
$126,135.82 |
$114,683.38 |
$96,549.80 |
$86,191.48 |
$79,693.16 |
| 6.000 |
$205,041.29 |
$155,825.05 |
$129,791.41 |
$118,441.21 |
$100,556.11 |
$90,432.21 |
$84,151.11 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
