| 楼价： |
$19,671,000.00 |
|
|
| 首期： |
$5,901,300.00 |
| |
| 贷款金额： |
$13,769,700.00 |
全期供款共： |
$22,090,585.35 |
| 每月供款额： |
$73,635.28 (4.125厘息计供300期) |
全期利息共： |
$8,320,885.35 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,835.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$196,710.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$737,663.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$169,797.57 |
$120,628.25 |
$94,165.68 |
$82,410.90 |
$63,326.07 |
$51,894.21 |
$44,288.80 |
| 1.500 |
$172,783.98 |
$123,640.20 |
$97,207.87 |
$85,474.45 |
$66,445.06 |
$55,070.03 |
$47,522.02 |
| 2.000 |
$175,803.75 |
$126,699.77 |
$100,311.86 |
$88,609.22 |
$69,658.62 |
$58,363.47 |
$50,895.49 |
| 2.500 |
$178,856.84 |
$129,806.83 |
$103,477.43 |
$91,814.87 |
$72,966.04 |
$61,773.18 |
$54,406.96 |
| 3.000 |
$181,943.18 |
$132,961.25 |
$106,704.30 |
$95,091.02 |
$76,366.43 |
$65,297.48 |
$58,053.61 |
| 3.500 |
$185,062.71 |
$136,162.87 |
$109,992.15 |
$98,437.18 |
$79,858.71 |
$68,934.36 |
$61,832.11 |
| 4.000 |
$188,215.36 |
$139,411.52 |
$113,340.63 |
$101,852.81 |
$83,441.67 |
$72,681.55 |
$65,738.65 |
| 4.125 |
$189,008.69 |
$140,231.00 |
$114,187.17 |
$102,717.50 |
$84,351.42 |
|
$66,734.81 |
| 4.500 |
$191,401.05 |
$142,706.98 |
$116,749.30 |
$105,337.28 |
$87,113.92 |
$76,536.46 |
$69,769.05 |
| 5.000 |
$194,619.69 |
$146,049.03 |
$120,217.70 |
$108,889.91 |
$90,873.93 |
$80,496.29 |
$73,918.73 |
| 5.500 |
$197,871.18 |
$149,437.43 |
$123,745.34 |
$112,509.94 |
$94,720.02 |
$84,558.01 |
$78,182.84 |
| 6.000 |
$201,155.41 |
$152,871.90 |
$127,331.64 |
$116,196.55 |
$98,650.41 |
$88,718.37 |
$82,556.31 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
