楼价: |
$18,179,000.00 |
|
|
首期: |
$5,453,700.00 |
| |
贷款金额: |
$12,725,300.00 |
全期供款共: |
$20,415,065.38 |
每月供款额: |
$68,050.22 (4.125厘息计供300期) |
全期利息共: |
$7,689,765.38 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$18,089.50 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$181,790.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$681,713.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$156,918.82 |
$111,478.87 |
$87,023.43 |
$76,160.22 |
$58,522.93 |
$47,958.15 |
$40,929.59 |
1.500 |
$159,678.71 |
$114,262.38 |
$89,834.88 |
$78,991.41 |
$61,405.35 |
$50,893.10 |
$43,917.58 |
2.000 |
$162,469.44 |
$117,089.88 |
$92,703.44 |
$81,888.41 |
$64,375.17 |
$53,936.74 |
$47,035.19 |
2.500 |
$165,290.96 |
$119,961.28 |
$95,628.90 |
$84,850.93 |
$67,431.73 |
$57,087.83 |
$50,280.32 |
3.000 |
$168,143.21 |
$122,876.44 |
$98,611.02 |
$87,878.59 |
$70,574.21 |
$60,344.81 |
$53,650.38 |
3.500 |
$171,026.13 |
$125,835.23 |
$101,649.50 |
$90,970.95 |
$73,801.61 |
$63,705.85 |
$57,142.28 |
4.000 |
$173,939.66 |
$128,837.48 |
$104,744.00 |
$94,127.51 |
$77,112.81 |
$67,168.82 |
$60,752.53 |
4.125 |
$174,672.82 |
$129,594.80 |
$105,526.33 |
$94,926.61 |
$77,953.56 |
|
$61,673.13 |
4.500 |
$176,883.72 |
$131,882.98 |
$107,894.13 |
$97,347.69 |
$80,506.53 |
$70,731.35 |
$64,477.23 |
5.000 |
$179,858.23 |
$134,971.55 |
$111,099.47 |
$100,630.86 |
$83,981.35 |
$74,390.84 |
$68,312.16 |
5.500 |
$182,863.10 |
$138,102.94 |
$114,359.54 |
$103,976.32 |
$87,535.72 |
$78,144.48 |
$72,252.85 |
6.000 |
$185,898.24 |
$141,276.92 |
$117,673.83 |
$107,383.31 |
$91,168.00 |
$81,989.29 |
$76,294.60 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|