| 楼价： |
$17,573,000.00 |
|
|
| 首期： |
$5,271,900.00 |
| |
| 贷款金额： |
$12,301,100.00 |
全期供款共： |
$19,734,525.77 |
| 每月供款额： |
$65,781.75 (4.125厘息计供300期) |
全期利息共： |
$7,433,425.77 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,786.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$175,730.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$658,988.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$151,687.90 |
$107,762.71 |
$84,122.49 |
$73,621.41 |
$56,572.06 |
$46,359.46 |
$39,565.20 |
| 1.500 |
$154,355.80 |
$110,453.42 |
$86,840.22 |
$76,358.22 |
$59,358.39 |
$49,196.57 |
$42,453.58 |
| 2.000 |
$157,053.50 |
$113,186.67 |
$89,613.15 |
$79,158.65 |
$62,229.21 |
$52,138.75 |
$45,467.26 |
| 2.500 |
$159,780.96 |
$115,962.35 |
$92,441.10 |
$82,022.41 |
$65,183.88 |
$55,184.79 |
$48,604.22 |
| 3.000 |
$162,538.13 |
$118,780.34 |
$95,323.81 |
$84,949.14 |
$68,221.61 |
$58,333.21 |
$51,861.93 |
| 3.500 |
$165,324.95 |
$121,640.49 |
$98,261.00 |
$87,938.42 |
$71,341.42 |
$61,582.21 |
$55,237.44 |
| 4.000 |
$168,141.35 |
$124,542.66 |
$101,252.34 |
$90,989.75 |
$74,542.25 |
$64,929.74 |
$58,727.33 |
| 4.125 |
$168,850.07 |
$125,274.74 |
$102,008.60 |
$91,762.22 |
$75,354.97 |
|
$59,617.25 |
| 4.500 |
$170,987.27 |
$127,486.64 |
$104,297.46 |
$94,102.59 |
$77,822.83 |
$68,373.51 |
$62,327.87 |
| 5.000 |
$173,862.63 |
$130,472.25 |
$107,395.95 |
$97,276.31 |
$81,181.82 |
$71,911.01 |
$66,034.96 |
| 5.500 |
$176,767.33 |
$133,499.26 |
$110,547.34 |
$100,510.25 |
$84,617.71 |
$75,539.52 |
$69,844.29 |
| 6.000 |
$179,701.29 |
$136,567.43 |
$113,751.16 |
$103,803.67 |
$88,128.90 |
$79,256.16 |
$73,751.31 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
