| 楼价： |
$15,162,000.00 |
|
|
| 首期： |
$4,548,600.00 |
| |
| 贷款金额： |
$10,613,400.00 |
全期供款共： |
$17,026,966.35 |
| 每月供款额： |
$56,756.55 (4.125厘息计供300期) |
全期利息共： |
$6,413,566.35 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,581.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$151,620.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$568,575.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$130,876.46 |
$92,977.76 |
$72,580.96 |
$63,520.62 |
$48,810.42 |
$39,998.98 |
$34,136.89 |
| 1.500 |
$133,178.32 |
$95,299.31 |
$74,925.82 |
$65,881.94 |
$51,214.47 |
$42,446.84 |
$36,628.99 |
| 2.000 |
$135,505.90 |
$97,657.56 |
$77,318.31 |
$68,298.15 |
$53,691.42 |
$44,985.36 |
$39,229.19 |
| 2.500 |
$137,859.15 |
$100,052.42 |
$79,758.26 |
$70,769.01 |
$56,240.71 |
$47,613.49 |
$41,935.76 |
| 3.000 |
$140,238.04 |
$102,483.78 |
$82,245.47 |
$73,294.19 |
$58,861.66 |
$50,329.94 |
$44,746.52 |
| 3.500 |
$142,642.51 |
$104,951.53 |
$84,779.68 |
$75,873.34 |
$61,553.44 |
$53,133.18 |
$47,658.91 |
| 4.000 |
$145,072.51 |
$107,455.51 |
$87,360.61 |
$78,506.04 |
$64,315.12 |
$56,021.44 |
$50,669.99 |
| 4.125 |
$145,683.99 |
$108,087.16 |
$88,013.11 |
$79,172.52 |
$65,016.33 |
|
$51,437.81 |
| 4.500 |
$147,527.97 |
$109,995.59 |
$89,987.94 |
$81,191.80 |
$67,145.61 |
$58,992.72 |
$53,776.54 |
| 5.000 |
$150,008.83 |
$112,571.57 |
$92,661.32 |
$83,930.09 |
$70,043.74 |
$62,044.88 |
$56,975.03 |
| 5.500 |
$152,515.01 |
$115,183.28 |
$95,380.35 |
$86,720.34 |
$73,008.23 |
$65,175.56 |
$60,261.72 |
| 6.000 |
$155,046.43 |
$117,830.50 |
$98,144.60 |
$89,561.90 |
$76,037.69 |
$68,382.28 |
$63,632.70 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
