| 楼价： |
$14,999,000.00 |
|
|
| 首期： |
$4,499,700.00 |
| |
| 贷款金额： |
$10,499,300.00 |
全期供款共： |
$16,843,916.92 |
| 每月供款额： |
$56,146.39 (4.125厘息计供300期) |
全期利息共： |
$6,344,616.92 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,499.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$149,990.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$562,463.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$129,469.46 |
$91,978.20 |
$71,800.67 |
$62,837.73 |
$48,285.68 |
$39,568.97 |
$33,769.90 |
| 1.500 |
$131,746.58 |
$94,274.79 |
$74,120.32 |
$65,173.67 |
$50,663.89 |
$41,990.51 |
$36,235.21 |
| 2.000 |
$134,049.13 |
$96,607.69 |
$76,487.09 |
$67,563.91 |
$53,114.21 |
$44,501.74 |
$38,807.46 |
| 2.500 |
$136,377.09 |
$98,976.80 |
$78,900.81 |
$70,008.20 |
$55,636.09 |
$47,101.62 |
$41,484.93 |
| 3.000 |
$138,730.40 |
$101,382.02 |
$81,361.28 |
$72,506.24 |
$58,228.87 |
$49,788.87 |
$44,265.47 |
| 3.500 |
$141,109.02 |
$103,823.24 |
$83,868.25 |
$75,057.66 |
$60,891.71 |
$52,561.97 |
$47,146.55 |
| 4.000 |
$143,512.90 |
$106,300.31 |
$86,421.43 |
$77,662.05 |
$63,623.69 |
$55,419.17 |
$50,125.26 |
| 4.125 |
$144,117.81 |
$106,925.16 |
$87,066.92 |
$78,321.37 |
$64,317.37 |
|
$50,884.83 |
| 4.500 |
$145,941.96 |
$108,813.07 |
$89,020.52 |
$80,318.94 |
$66,423.76 |
$58,358.52 |
$53,198.41 |
| 5.000 |
$148,396.15 |
$111,361.37 |
$91,665.16 |
$83,027.80 |
$69,290.73 |
$61,377.86 |
$56,362.51 |
| 5.500 |
$150,875.39 |
$113,945.00 |
$94,354.95 |
$85,788.04 |
$72,223.35 |
$64,474.89 |
$59,613.87 |
| 6.000 |
$153,379.60 |
$116,563.76 |
$97,089.49 |
$88,599.06 |
$75,220.25 |
$67,647.14 |
$62,948.61 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
