| 楼价： |
$14,845,000.00 |
|
|
| 首期： |
$4,453,500.00 |
| |
| 贷款金额： |
$10,391,500.00 |
全期供款共： |
$16,670,974.51 |
| 每月供款额： |
$55,569.92 (4.125厘息计供300期) |
全期利息共： |
$6,279,474.51 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,422.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$148,450.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$556,688.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$128,140.15 |
$91,033.82 |
$71,063.47 |
$62,192.56 |
$47,789.92 |
$39,162.70 |
$33,423.17 |
| 1.500 |
$130,393.89 |
$93,306.84 |
$73,359.30 |
$64,504.51 |
$50,143.71 |
$41,559.38 |
$35,863.17 |
| 2.000 |
$132,672.80 |
$95,615.78 |
$75,701.77 |
$66,870.21 |
$52,568.87 |
$44,044.82 |
$38,409.01 |
| 2.500 |
$134,976.86 |
$97,960.57 |
$78,090.71 |
$69,289.40 |
$55,064.86 |
$46,618.01 |
$41,058.99 |
| 3.000 |
$137,306.01 |
$100,341.10 |
$80,525.92 |
$71,761.79 |
$57,631.01 |
$49,277.67 |
$43,810.98 |
| 3.500 |
$139,660.21 |
$102,757.25 |
$83,007.14 |
$74,287.02 |
$60,266.51 |
$52,022.30 |
$46,662.48 |
| 4.000 |
$142,039.40 |
$105,208.89 |
$85,534.12 |
$76,864.67 |
$62,970.45 |
$54,850.17 |
$49,610.61 |
| 4.125 |
$142,638.10 |
$105,827.32 |
$86,172.97 |
$77,517.22 |
$63,657.00 |
|
$50,362.38 |
| 4.500 |
$144,443.53 |
$107,695.85 |
$88,106.52 |
$79,494.28 |
$65,741.76 |
$57,759.33 |
$52,652.20 |
| 5.000 |
$146,872.52 |
$110,217.98 |
$90,724.00 |
$82,175.32 |
$68,579.30 |
$60,747.67 |
$55,783.82 |
| 5.500 |
$149,326.30 |
$112,775.08 |
$93,386.18 |
$84,907.23 |
$71,481.81 |
$63,812.90 |
$59,001.79 |
| 6.000 |
$151,804.79 |
$115,366.95 |
$96,092.64 |
$87,689.38 |
$74,447.93 |
$66,952.58 |
$62,302.29 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
