| 楼价： |
$14,573,000.00 |
|
|
| 首期： |
$4,371,900.00 |
| |
| 贷款金额： |
$10,201,100.00 |
全期供款共： |
$16,365,517.78 |
| 每月供款额： |
$54,551.73 (4.125厘息计供300期) |
全期利息共： |
$6,164,417.78 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,286.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$145,730.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$546,488.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$125,792.28 |
$89,365.84 |
$69,761.40 |
$61,053.02 |
$46,914.28 |
$38,445.14 |
$32,810.77 |
| 1.500 |
$128,004.72 |
$91,597.21 |
$72,015.16 |
$63,322.62 |
$49,224.94 |
$40,797.90 |
$35,206.06 |
| 2.000 |
$130,241.88 |
$93,863.84 |
$74,314.71 |
$65,644.97 |
$51,605.66 |
$43,237.80 |
$37,705.25 |
| 2.500 |
$132,503.72 |
$96,165.67 |
$76,659.88 |
$68,019.83 |
$54,055.92 |
$45,763.84 |
$40,306.68 |
| 3.000 |
$134,790.20 |
$98,502.58 |
$79,050.47 |
$70,446.92 |
$56,575.06 |
$48,374.77 |
$43,008.25 |
| 3.500 |
$137,101.26 |
$100,874.46 |
$81,486.23 |
$72,925.88 |
$59,162.27 |
$51,069.11 |
$45,807.50 |
| 4.000 |
$139,436.86 |
$103,281.18 |
$83,966.90 |
$75,456.30 |
$61,816.66 |
$53,845.16 |
$48,701.61 |
| 4.125 |
$140,024.59 |
$103,888.28 |
$84,594.05 |
$76,096.90 |
$62,490.63 |
|
$49,439.60 |
| 4.500 |
$141,796.94 |
$105,722.58 |
$86,492.17 |
$78,037.73 |
$64,537.20 |
$56,701.03 |
$51,687.48 |
| 5.000 |
$144,181.42 |
$108,198.49 |
$89,061.69 |
$80,669.65 |
$67,322.74 |
$59,634.61 |
$54,761.71 |
| 5.500 |
$146,590.24 |
$110,708.74 |
$91,675.09 |
$83,351.50 |
$70,172.07 |
$62,643.68 |
$57,920.72 |
| 6.000 |
$149,023.33 |
$113,253.12 |
$94,331.96 |
$86,082.68 |
$73,083.85 |
$65,725.83 |
$61,160.75 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
