| 楼价： |
$144,000,000.00 |
|
|
| 首期： |
$43,200,000.00 |
| |
| 贷款金额： |
$100,800,000.00 |
全期供款共： |
$161,712,383.23 |
| 每月供款额： |
$539,041.28 (4.125厘息计供300期) |
全期利息共： |
$60,912,383.23 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$81,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,440,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$6,120,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,242,989.69 |
$883,049.54 |
$689,332.40 |
$603,282.47 |
$463,573.46 |
$379,887.43 |
$324,212.64 |
| 1.500 |
$1,264,851.45 |
$905,098.32 |
$711,602.54 |
$625,708.96 |
$486,405.77 |
$403,135.82 |
$347,881.17 |
| 2.000 |
$1,286,957.45 |
$927,495.61 |
$734,325.04 |
$648,656.77 |
$509,930.40 |
$427,245.17 |
$372,576.43 |
| 2.500 |
$1,309,307.32 |
$950,240.61 |
$757,498.32 |
$672,123.52 |
$534,142.12 |
$452,205.67 |
$398,281.87 |
| 3.000 |
$1,331,900.65 |
$973,332.31 |
$781,120.37 |
$696,106.29 |
$559,034.38 |
$478,005.00 |
$424,976.87 |
| 3.500 |
$1,354,736.94 |
$996,769.54 |
$805,188.86 |
$720,601.60 |
$584,599.40 |
$504,628.56 |
$452,637.05 |
| 4.000 |
$1,377,815.68 |
$1,020,550.99 |
$829,701.08 |
$745,605.43 |
$610,828.17 |
$532,059.54 |
$481,234.62 |
| 4.125 |
$1,383,623.18 |
$1,026,549.97 |
$835,898.12 |
$751,935.32 |
$617,487.91 |
|
$488,526.93 |
| 4.500 |
$1,401,136.26 |
$1,044,675.16 |
$854,653.99 |
$771,113.24 |
$637,710.57 |
$560,279.14 |
$510,738.79 |
| 5.000 |
$1,424,698.03 |
$1,069,140.39 |
$880,044.18 |
$797,119.98 |
$665,235.39 |
$589,266.76 |
$541,116.20 |
| 5.500 |
$1,448,500.30 |
$1,093,944.88 |
$905,867.94 |
$823,620.12 |
$693,390.41 |
$619,000.19 |
$572,331.31 |
| 6.000 |
$1,472,542.29 |
$1,119,086.66 |
$932,121.23 |
$850,607.68 |
$722,162.51 |
$649,455.81 |
$604,346.93 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
