| 楼价： |
$14,166,000.00 |
|
|
| 首期： |
$4,249,800.00 |
| |
| 贷款金额： |
$9,916,200.00 |
全期供款共： |
$15,908,455.70 |
| 每月供款额： |
$53,028.19 (4.125厘息计供300期) |
全期利息共： |
$5,992,255.70 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,083.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$141,660.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$531,225.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$122,279.11 |
$86,870.00 |
$67,813.08 |
$59,347.91 |
$45,604.04 |
$37,371.43 |
$31,894.42 |
| 1.500 |
$124,429.76 |
$89,039.05 |
$70,003.90 |
$61,554.12 |
$47,850.17 |
$39,658.49 |
$34,222.81 |
| 2.000 |
$126,604.44 |
$91,242.38 |
$72,239.23 |
$63,811.61 |
$50,164.40 |
$42,030.24 |
$36,652.21 |
| 2.500 |
$128,803.11 |
$93,479.92 |
$74,518.90 |
$66,120.15 |
$52,546.23 |
$44,485.73 |
$39,180.98 |
| 3.000 |
$131,025.73 |
$95,751.57 |
$76,842.72 |
$68,479.46 |
$54,995.01 |
$47,023.74 |
$41,807.10 |
| 3.500 |
$133,272.25 |
$98,057.20 |
$79,210.45 |
$70,889.18 |
$57,509.97 |
$49,642.83 |
$44,528.17 |
| 4.000 |
$135,542.62 |
$100,396.70 |
$81,621.84 |
$73,348.93 |
$60,090.22 |
$52,341.36 |
$47,341.46 |
| 4.125 |
$136,113.93 |
$100,986.85 |
$82,231.48 |
$73,971.64 |
$60,745.37 |
|
$48,058.84 |
| 4.500 |
$137,836.78 |
$102,769.92 |
$84,076.59 |
$75,858.26 |
$62,734.78 |
$55,117.46 |
$50,243.93 |
| 5.000 |
$140,154.67 |
$105,176.69 |
$86,574.35 |
$78,416.68 |
$65,442.53 |
$57,969.12 |
$53,232.31 |
| 5.500 |
$142,496.22 |
$107,616.83 |
$89,114.76 |
$81,023.63 |
$68,212.28 |
$60,894.14 |
$56,303.09 |
| 6.000 |
$144,861.35 |
$110,090.15 |
$91,697.43 |
$83,678.53 |
$71,042.74 |
$63,890.22 |
$59,452.63 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
