| 楼价： |
$13,728,000.00 |
|
|
| 首期： |
$4,118,400.00 |
| |
| 贷款金额： |
$9,609,600.00 |
全期供款共： |
$15,416,580.53 |
| 每月供款额： |
$51,388.60 (4.125厘息计供300期) |
全期利息共： |
$5,806,980.53 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,864.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$137,280.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$514,800.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$118,498.35 |
$84,184.06 |
$65,716.36 |
$57,512.93 |
$44,194.00 |
$36,215.94 |
$30,908.27 |
| 1.500 |
$120,582.51 |
$86,286.04 |
$67,839.44 |
$59,650.92 |
$46,370.68 |
$38,432.28 |
$33,164.67 |
| 2.000 |
$122,689.94 |
$88,421.25 |
$70,005.65 |
$61,838.61 |
$48,613.36 |
$40,730.71 |
$35,518.95 |
| 2.500 |
$124,820.63 |
$90,589.60 |
$72,214.84 |
$64,075.78 |
$50,921.55 |
$43,110.27 |
$37,969.54 |
| 3.000 |
$126,974.53 |
$92,791.01 |
$74,466.81 |
$66,362.13 |
$53,294.61 |
$45,569.81 |
$40,514.46 |
| 3.500 |
$129,151.59 |
$95,025.36 |
$76,761.34 |
$68,697.35 |
$55,731.81 |
$48,107.92 |
$43,151.40 |
| 4.000 |
$131,351.76 |
$97,292.53 |
$79,098.17 |
$71,081.05 |
$58,232.29 |
$50,723.01 |
$45,877.70 |
| 4.125 |
$131,905.41 |
$97,864.43 |
$79,688.95 |
$71,684.50 |
$58,867.18 |
|
$46,572.90 |
| 4.500 |
$133,574.99 |
$99,592.37 |
$81,477.01 |
$73,512.80 |
$60,795.07 |
$53,413.28 |
$48,690.43 |
| 5.000 |
$135,821.21 |
$101,924.72 |
$83,897.55 |
$75,992.10 |
$63,419.11 |
$56,176.76 |
$51,586.41 |
| 5.500 |
$138,090.36 |
$104,289.41 |
$86,359.41 |
$78,518.45 |
$66,103.22 |
$59,011.35 |
$54,562.25 |
| 6.000 |
$140,382.37 |
$106,686.26 |
$88,862.22 |
$81,091.27 |
$68,846.16 |
$61,914.79 |
$57,614.41 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
