| 楼价： |
$12,998,000.00 |
|
|
| 首期： |
$3,899,400.00 |
| |
| 贷款金额： |
$9,098,600.00 |
全期供款共： |
$14,596,788.59 |
| 每月供款额： |
$48,655.96 (4.125厘息计供300期) |
全期利息共： |
$5,498,188.59 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,499.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$129,980.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$487,425.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$112,197.08 |
$79,707.49 |
$62,221.82 |
$54,454.62 |
$41,843.94 |
$34,290.12 |
$29,264.69 |
| 1.500 |
$114,170.41 |
$81,697.69 |
$64,232.01 |
$56,478.92 |
$43,904.88 |
$36,388.61 |
$31,401.11 |
| 2.000 |
$116,165.78 |
$83,719.36 |
$66,283.03 |
$58,550.28 |
$46,028.30 |
$38,564.81 |
$33,630.20 |
| 2.500 |
$118,183.17 |
$85,772.41 |
$68,374.74 |
$60,668.48 |
$48,213.74 |
$40,817.84 |
$35,950.47 |
| 3.000 |
$120,222.53 |
$87,856.76 |
$70,506.96 |
$62,833.26 |
$50,460.62 |
$43,146.59 |
$38,360.06 |
| 3.500 |
$122,283.82 |
$89,972.30 |
$72,679.48 |
$65,044.30 |
$52,768.21 |
$45,549.74 |
$40,856.78 |
| 4.000 |
$124,367.00 |
$92,118.90 |
$74,892.05 |
$67,301.25 |
$55,135.73 |
$48,025.76 |
$43,438.11 |
| 4.125 |
$124,891.21 |
$92,660.39 |
$75,451.42 |
$67,872.61 |
$55,736.86 |
|
$44,096.34 |
| 4.500 |
$126,472.01 |
$94,296.44 |
$77,144.39 |
$69,603.68 |
$57,562.24 |
$50,572.97 |
$46,101.27 |
| 5.000 |
$128,598.79 |
$96,504.77 |
$79,436.21 |
$71,951.15 |
$60,046.73 |
$53,189.51 |
$48,843.25 |
| 5.500 |
$130,747.27 |
$98,743.72 |
$81,767.16 |
$74,343.16 |
$62,588.11 |
$55,873.36 |
$51,660.85 |
| 6.000 |
$132,917.39 |
$101,013.11 |
$84,136.89 |
$76,779.16 |
$65,185.20 |
$58,622.41 |
$54,550.70 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
