| 楼价： |
$12,993,000.00 |
|
|
| 首期： |
$3,897,900.00 |
| |
| 贷款金额： |
$9,095,100.00 |
全期供款共： |
$14,591,173.58 |
| 每月供款额： |
$48,637.25 (4.125厘息计供300期) |
全期利息共： |
$5,496,073.58 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,496.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$129,930.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$487,238.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$112,153.92 |
$79,676.82 |
$62,197.89 |
$54,433.67 |
$41,827.85 |
$34,276.93 |
$29,253.44 |
| 1.500 |
$114,126.49 |
$81,666.27 |
$64,207.30 |
$56,457.20 |
$43,887.99 |
$36,374.61 |
$31,389.03 |
| 2.000 |
$116,121.10 |
$83,687.16 |
$66,257.54 |
$58,527.76 |
$46,010.60 |
$38,549.98 |
$33,617.26 |
| 2.500 |
$118,137.71 |
$85,739.42 |
$68,348.44 |
$60,645.15 |
$48,195.20 |
$40,802.14 |
$35,936.64 |
| 3.000 |
$120,176.29 |
$87,822.96 |
$70,479.84 |
$62,809.09 |
$50,441.21 |
$43,129.99 |
$38,345.31 |
| 3.500 |
$122,236.79 |
$89,937.69 |
$72,651.52 |
$65,019.28 |
$52,747.92 |
$45,532.21 |
$40,841.06 |
| 4.000 |
$124,319.16 |
$92,083.47 |
$74,863.24 |
$67,275.36 |
$55,114.52 |
$48,007.29 |
$43,421.40 |
| 4.125 |
$124,843.17 |
$92,624.75 |
$75,422.39 |
$67,846.50 |
$55,715.42 |
|
$44,079.38 |
| 4.500 |
$126,423.36 |
$94,260.17 |
$77,114.72 |
$69,576.90 |
$57,540.09 |
$50,553.52 |
$46,083.54 |
| 5.000 |
$128,549.32 |
$96,467.65 |
$79,405.65 |
$71,923.47 |
$60,023.63 |
$53,169.05 |
$48,824.46 |
| 5.500 |
$130,696.97 |
$98,705.74 |
$81,735.71 |
$74,314.56 |
$62,564.04 |
$55,851.87 |
$51,640.98 |
| 6.000 |
$132,866.26 |
$100,974.26 |
$84,104.52 |
$76,749.62 |
$65,160.12 |
$58,599.86 |
$54,529.72 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
