| 楼价： |
$12,960,000.00 |
|
|
| 首期： |
$3,888,000.00 |
| |
| 贷款金额： |
$9,072,000.00 |
全期供款共： |
$14,554,114.49 |
| 每月供款额： |
$48,513.71 (4.125厘息计供300期) |
全期利息共： |
$5,482,114.49 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,480.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$129,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$486,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$111,869.07 |
$79,474.46 |
$62,039.92 |
$54,295.42 |
$41,721.61 |
$34,189.87 |
$29,179.14 |
| 1.500 |
$113,836.63 |
$81,458.85 |
$64,044.23 |
$56,313.81 |
$43,776.52 |
$36,282.22 |
$31,309.31 |
| 2.000 |
$115,826.17 |
$83,474.61 |
$66,089.25 |
$58,379.11 |
$45,893.74 |
$38,452.07 |
$33,531.88 |
| 2.500 |
$117,837.66 |
$85,521.65 |
$68,174.85 |
$60,491.12 |
$48,072.79 |
$40,698.51 |
$35,845.37 |
| 3.000 |
$119,871.06 |
$87,599.91 |
$70,300.83 |
$62,649.57 |
$50,313.09 |
$43,020.45 |
$38,247.92 |
| 3.500 |
$121,926.32 |
$89,709.26 |
$72,467.00 |
$64,854.14 |
$52,613.95 |
$45,416.57 |
$40,737.33 |
| 4.000 |
$124,003.41 |
$91,849.59 |
$74,673.10 |
$67,104.49 |
$54,974.54 |
$47,885.36 |
$43,311.12 |
| 4.125 |
$124,526.09 |
$92,389.50 |
$75,230.83 |
$67,674.18 |
$55,573.91 |
|
$43,967.42 |
| 4.500 |
$126,102.26 |
$94,020.76 |
$76,918.86 |
$69,400.19 |
$57,393.95 |
$50,425.12 |
$45,966.49 |
| 5.000 |
$128,222.82 |
$96,222.64 |
$79,203.98 |
$71,740.80 |
$59,871.18 |
$53,034.01 |
$48,700.46 |
| 5.500 |
$130,365.03 |
$98,455.04 |
$81,528.11 |
$74,125.81 |
$62,405.14 |
$55,710.02 |
$51,509.82 |
| 6.000 |
$132,528.81 |
$100,717.80 |
$83,890.91 |
$76,554.69 |
$64,994.63 |
$58,451.02 |
$54,391.22 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
