| 楼价： |
$12,869,000.00 |
|
|
| 首期： |
$3,860,700.00 |
| |
| 贷款金额： |
$9,008,300.00 |
全期供款共： |
$14,451,921.25 |
| 每月供款额： |
$48,173.07 (4.125厘息计供300期) |
全期利息共： |
$5,443,621.25 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,434.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$128,690.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$482,588.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$111,083.57 |
$78,916.42 |
$61,604.30 |
$53,914.18 |
$41,428.66 |
$33,949.80 |
$28,974.25 |
| 1.500 |
$113,037.31 |
$80,886.88 |
$63,594.53 |
$55,918.39 |
$43,469.14 |
$36,027.46 |
$31,089.46 |
| 2.000 |
$115,012.89 |
$82,888.48 |
$65,625.20 |
$57,969.19 |
$45,571.49 |
$38,182.07 |
$33,296.43 |
| 2.500 |
$117,010.25 |
$84,921.16 |
$67,696.15 |
$60,066.37 |
$47,735.24 |
$40,412.74 |
$35,593.68 |
| 3.000 |
$119,029.37 |
$86,984.82 |
$69,807.21 |
$62,209.67 |
$49,959.82 |
$42,718.38 |
$37,979.36 |
| 3.500 |
$121,070.21 |
$89,079.36 |
$71,958.16 |
$64,398.76 |
$52,244.51 |
$45,097.67 |
$40,451.29 |
| 4.000 |
$123,132.71 |
$91,204.66 |
$74,148.77 |
$66,633.31 |
$54,588.53 |
$47,549.13 |
$43,007.00 |
| 4.125 |
$123,651.71 |
$91,740.77 |
$74,702.59 |
$67,199.00 |
$55,183.69 |
|
$43,658.70 |
| 4.500 |
$125,216.82 |
$93,360.59 |
$76,378.77 |
$68,912.89 |
$56,990.95 |
$50,071.06 |
$45,643.73 |
| 5.000 |
$127,322.49 |
$95,547.00 |
$78,647.84 |
$71,237.06 |
$59,450.79 |
$52,661.62 |
$48,358.50 |
| 5.500 |
$129,449.66 |
$97,763.73 |
$80,955.66 |
$73,605.33 |
$61,966.95 |
$55,318.84 |
$51,148.14 |
| 6.000 |
$131,598.24 |
$100,010.60 |
$83,301.86 |
$76,017.15 |
$64,538.26 |
$58,040.60 |
$54,009.31 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
