楼价: |
$1,270,000.00 |
|
|
首期: |
$381,000.00 |
| |
贷款金额: |
$889,000.00 |
全期供款共: |
$1,426,213.38 |
每月供款额: |
$4,754.04 (4.125厘息计供300期) |
全期利息共: |
$537,213.38 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
转名契*: |
$9,635.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$12,700.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$10,962.48 |
$7,788.01 |
$6,079.53 |
$5,320.62 |
$4,088.46 |
$3,350.40 |
$2,859.38 |
1.500 |
$11,155.29 |
$7,982.46 |
$6,275.94 |
$5,518.41 |
$4,289.83 |
$3,555.43 |
$3,068.12 |
2.000 |
$11,350.25 |
$8,180.00 |
$6,476.34 |
$5,720.79 |
$4,497.30 |
$3,768.07 |
$3,285.92 |
2.500 |
$11,547.36 |
$8,380.59 |
$6,680.71 |
$5,927.76 |
$4,710.84 |
$3,988.20 |
$3,512.62 |
3.000 |
$11,746.62 |
$8,584.25 |
$6,889.05 |
$6,139.27 |
$4,930.37 |
$4,215.74 |
$3,748.06 |
3.500 |
$11,948.03 |
$8,790.95 |
$7,101.32 |
$6,355.31 |
$5,155.84 |
$4,450.54 |
$3,992.01 |
4.000 |
$12,151.57 |
$9,000.69 |
$7,317.50 |
$6,575.83 |
$5,387.17 |
$4,692.47 |
$4,244.22 |
4.125 |
$12,202.79 |
$9,053.60 |
$7,372.16 |
$6,631.65 |
$5,445.90 |
|
$4,308.54 |
4.500 |
$12,357.24 |
$9,213.45 |
$7,537.57 |
$6,800.79 |
$5,624.25 |
$4,941.35 |
$4,504.43 |
5.000 |
$12,565.05 |
$9,429.22 |
$7,761.50 |
$7,030.16 |
$5,867.01 |
$5,197.01 |
$4,772.34 |
5.500 |
$12,774.97 |
$9,647.99 |
$7,989.25 |
$7,263.87 |
$6,115.32 |
$5,459.24 |
$5,047.64 |
6.000 |
$12,987.00 |
$9,869.72 |
$8,220.79 |
$7,501.89 |
$6,369.07 |
$5,727.84 |
$5,330.00 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|