| 楼价： |
$1,210,000.00 |
|
|
| 首期： |
$363,000.00 |
| |
| 贷款金额： |
$847,000.00 |
全期供款共： |
$1,358,833.22 |
| 每月供款额： |
$4,529.44 (4.125厘息计供300期) |
全期利息共： |
$511,833.22 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$1,750.00 |
转名契： |
$210.00 |
| 转名契*： |
$9,605.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$12,100.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$10,444.57 |
$7,420.07 |
$5,792.31 |
$5,069.25 |
$3,895.30 |
$3,192.11 |
$2,724.29 |
| 1.500 |
$10,628.27 |
$7,605.34 |
$5,979.44 |
$5,257.69 |
$4,087.16 |
$3,387.46 |
$2,923.17 |
| 2.000 |
$10,814.02 |
$7,793.54 |
$6,170.37 |
$5,450.52 |
$4,284.83 |
$3,590.05 |
$3,130.68 |
| 2.500 |
$11,001.82 |
$7,984.66 |
$6,365.09 |
$5,647.70 |
$4,488.28 |
$3,799.78 |
$3,346.67 |
| 3.000 |
$11,191.67 |
$8,178.70 |
$6,563.58 |
$5,849.23 |
$4,697.44 |
$4,016.57 |
$3,570.99 |
| 3.500 |
$11,383.55 |
$8,375.63 |
$6,765.82 |
$6,055.06 |
$4,912.26 |
$4,240.28 |
$3,803.41 |
| 4.000 |
$11,577.48 |
$8,575.46 |
$6,971.79 |
$6,265.16 |
$5,132.65 |
$4,470.78 |
$4,043.71 |
| 4.125 |
$11,626.28 |
$8,625.87 |
$7,023.87 |
$6,318.35 |
$5,188.61 |
|
$4,104.98 |
| 4.500 |
$11,773.44 |
$8,778.17 |
$7,181.47 |
$6,479.49 |
$5,358.54 |
$4,707.90 |
$4,291.62 |
| 5.000 |
$11,971.42 |
$8,983.75 |
$7,394.82 |
$6,698.02 |
$5,589.83 |
$4,951.48 |
$4,546.88 |
| 5.500 |
$12,171.43 |
$9,192.18 |
$7,611.81 |
$6,920.70 |
$5,826.41 |
$5,201.32 |
$4,809.17 |
| 6.000 |
$12,373.45 |
$9,403.44 |
$7,832.41 |
$7,147.47 |
$6,068.17 |
$5,457.23 |
$5,078.19 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
