| 楼价： |
$11,950,000.00 |
|
|
| 首期： |
$3,585,000.00 |
| |
| 贷款金额： |
$8,365,000.00 |
全期供款共： |
$13,419,881.80 |
| 每月供款额： |
$44,732.94 (4.125厘息计供300期) |
全期利息共： |
$5,054,881.80 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,975.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$119,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$448,125.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$103,150.88 |
$73,280.85 |
$57,205.02 |
$50,064.07 |
$38,470.16 |
$31,525.38 |
$26,905.15 |
| 1.500 |
$104,965.10 |
$75,110.59 |
$59,053.13 |
$51,925.15 |
$40,364.92 |
$33,454.67 |
$28,869.31 |
| 2.000 |
$106,799.59 |
$76,969.25 |
$60,938.78 |
$53,829.50 |
$42,317.14 |
$35,455.42 |
$30,918.67 |
| 2.500 |
$108,654.32 |
$78,856.77 |
$62,861.84 |
$55,776.92 |
$44,326.38 |
$37,526.79 |
$33,051.86 |
| 3.000 |
$110,529.26 |
$80,773.06 |
$64,822.14 |
$57,767.15 |
$46,392.09 |
$39,667.78 |
$35,267.18 |
| 3.500 |
$112,424.35 |
$82,718.03 |
$66,819.49 |
$59,799.92 |
$48,513.63 |
$41,877.16 |
$37,562.59 |
| 4.000 |
$114,339.57 |
$84,691.56 |
$68,853.67 |
$61,874.89 |
$50,690.25 |
$44,153.55 |
$39,935.79 |
| 4.125 |
$114,821.51 |
$85,189.39 |
$69,367.93 |
$62,400.19 |
$51,242.92 |
|
$40,540.95 |
| 4.500 |
$116,274.85 |
$86,693.53 |
$70,924.41 |
$63,991.69 |
$52,921.12 |
$46,495.39 |
$42,384.23 |
| 5.000 |
$118,230.15 |
$88,723.80 |
$73,031.44 |
$66,149.89 |
$55,205.30 |
$48,900.96 |
$44,905.13 |
| 5.500 |
$120,205.41 |
$90,782.23 |
$75,174.46 |
$68,349.03 |
$57,541.77 |
$51,368.42 |
$47,495.55 |
| 6.000 |
$122,200.56 |
$92,868.65 |
$77,353.12 |
$70,588.62 |
$59,929.46 |
$53,895.81 |
$50,152.40 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
