| 楼价： |
$11,295,000.00 |
|
|
| 首期： |
$3,388,500.00 |
| |
| 贷款金额： |
$7,906,500.00 |
全期供款共： |
$12,684,315.06 |
| 每月供款额： |
$42,281.05 (4.125厘息计供300期) |
全期利息共： |
$4,777,815.06 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,647.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$112,950.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$423,563.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$97,497.00 |
$69,264.20 |
$54,069.51 |
$47,319.97 |
$36,361.54 |
$29,797.42 |
$25,430.43 |
| 1.500 |
$99,211.79 |
$70,993.65 |
$55,816.32 |
$49,079.05 |
$38,152.45 |
$31,620.97 |
$27,286.93 |
| 2.000 |
$100,945.73 |
$72,750.44 |
$57,598.62 |
$50,879.02 |
$39,997.67 |
$33,512.04 |
$29,223.96 |
| 2.500 |
$102,698.79 |
$74,534.50 |
$59,416.27 |
$52,719.69 |
$41,896.77 |
$35,469.88 |
$31,240.23 |
| 3.000 |
$104,470.96 |
$76,345.75 |
$61,269.13 |
$54,600.84 |
$43,849.26 |
$37,493.52 |
$33,334.12 |
| 3.500 |
$106,262.18 |
$78,184.11 |
$63,157.00 |
$56,522.19 |
$45,854.52 |
$39,581.80 |
$35,503.72 |
| 4.000 |
$108,072.42 |
$80,049.47 |
$65,079.68 |
$58,483.43 |
$47,911.83 |
$41,733.42 |
$37,746.84 |
| 4.125 |
$108,527.94 |
$80,520.01 |
$65,565.76 |
$58,979.93 |
$48,434.21 |
|
$38,318.83 |
| 4.500 |
$109,901.63 |
$81,941.71 |
$67,036.92 |
$60,484.19 |
$50,020.42 |
$43,946.89 |
$40,061.07 |
| 5.000 |
$111,749.75 |
$83,860.70 |
$69,028.47 |
$62,524.10 |
$52,179.40 |
$46,220.61 |
$42,443.80 |
| 5.500 |
$113,616.74 |
$85,806.30 |
$71,054.02 |
$64,602.70 |
$54,387.81 |
$48,552.83 |
$44,892.24 |
| 6.000 |
$115,502.54 |
$87,778.36 |
$73,113.26 |
$66,719.54 |
$56,644.62 |
$50,941.69 |
$47,403.46 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
