| 楼价： |
$10,928,000.00 |
|
|
| 首期： |
$3,278,400.00 |
| |
| 贷款金额： |
$7,649,600.00 |
全期供款共： |
$12,272,173.08 |
| 每月供款额： |
$40,907.24 (4.125厘息计供300期) |
全期利息共： |
$4,622,573.08 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,464.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$109,280.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$409,800.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$94,329.11 |
$67,013.65 |
$52,312.67 |
$45,782.44 |
$35,180.07 |
$28,829.24 |
$24,604.14 |
| 1.500 |
$95,988.17 |
$68,686.91 |
$54,002.73 |
$47,484.36 |
$36,912.79 |
$30,593.53 |
$26,400.32 |
| 2.000 |
$97,665.77 |
$70,386.61 |
$55,727.11 |
$49,225.84 |
$38,698.05 |
$32,423.16 |
$28,274.41 |
| 2.500 |
$99,361.88 |
$72,112.70 |
$57,485.71 |
$51,006.71 |
$40,535.45 |
$34,317.39 |
$30,225.17 |
| 3.000 |
$101,076.46 |
$73,865.11 |
$59,278.36 |
$52,826.73 |
$42,424.50 |
$36,275.27 |
$32,251.02 |
| 3.500 |
$102,809.48 |
$75,643.73 |
$61,104.89 |
$54,685.65 |
$44,364.60 |
$38,295.70 |
$34,350.12 |
| 4.000 |
$104,560.90 |
$77,448.48 |
$62,965.09 |
$56,583.17 |
$46,355.07 |
$40,377.41 |
$36,520.36 |
| 4.125 |
$105,001.63 |
$77,903.74 |
$63,435.38 |
$57,063.54 |
$46,860.47 |
|
$37,073.77 |
| 4.500 |
$106,330.67 |
$79,279.24 |
$64,858.74 |
$58,518.93 |
$48,395.15 |
$42,518.96 |
$38,759.40 |
| 5.000 |
$108,118.75 |
$81,135.88 |
$66,785.57 |
$60,492.55 |
$50,483.97 |
$44,718.80 |
$41,064.71 |
| 5.500 |
$109,925.08 |
$83,018.26 |
$68,745.31 |
$62,503.62 |
$52,620.63 |
$46,975.24 |
$43,433.59 |
| 6.000 |
$111,749.60 |
$84,926.24 |
$70,737.64 |
$64,551.67 |
$54,804.11 |
$49,286.48 |
$45,863.22 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
