楼价: |
$108,432,000.00 |
|
|
首期: |
$32,529,600.00 |
| |
贷款金额: |
$75,902,400.00 |
全期供款共: |
$121,769,424.57 |
每月供款额: |
$405,898.08 (4.125厘息计供300期) |
全期利息共: |
$45,867,024.57 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$63,216.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$1,084,320.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$4,608,360.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$935,971.23 |
$664,936.31 |
$519,067.30 |
$454,271.70 |
$349,070.82 |
$286,055.24 |
$244,132.12 |
1.500 |
$952,433.14 |
$681,539.03 |
$535,836.71 |
$471,158.85 |
$366,263.55 |
$303,561.27 |
$261,954.52 |
2.000 |
$969,078.96 |
$698,404.20 |
$552,946.76 |
$488,438.55 |
$383,977.59 |
$321,715.62 |
$280,550.05 |
2.500 |
$985,908.41 |
$715,531.18 |
$570,396.23 |
$506,109.01 |
$402,209.01 |
$340,510.87 |
$299,906.25 |
3.000 |
$1,002,921.19 |
$732,919.23 |
$588,183.64 |
$524,168.04 |
$420,952.89 |
$359,937.77 |
$320,007.58 |
3.500 |
$1,020,116.92 |
$750,567.47 |
$606,307.21 |
$542,613.01 |
$440,203.34 |
$379,985.30 |
$340,835.70 |
4.000 |
$1,037,495.21 |
$768,474.90 |
$624,764.92 |
$561,440.89 |
$459,953.61 |
$400,640.83 |
$362,369.67 |
4.125 |
$1,041,868.25 |
$772,992.12 |
$629,431.29 |
$566,207.30 |
$464,968.40 |
|
$367,860.78 |
4.500 |
$1,055,055.60 |
$786,640.40 |
$643,554.45 |
$580,648.27 |
$480,196.06 |
$421,890.19 |
$384,586.31 |
5.000 |
$1,072,797.62 |
$805,062.72 |
$662,673.27 |
$600,231.34 |
$500,922.25 |
$443,717.87 |
$407,460.50 |
5.500 |
$1,090,720.73 |
$823,740.50 |
$682,118.56 |
$620,185.95 |
$522,122.98 |
$466,107.14 |
$430,965.48 |
6.000 |
$1,108,824.35 |
$842,672.25 |
$701,887.29 |
$640,507.59 |
$543,788.37 |
$489,040.23 |
$455,073.24 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|