| 楼价： |
$105,890,000.00 |
|
|
| 首期： |
$31,767,000.00 |
| |
| 贷款金额： |
$74,123,000.00 |
全期供款共： |
$118,914,751.81 |
| 每月供款额： |
$396,382.51 (4.125厘息计供300期) |
全期利息共： |
$44,791,751.81 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$61,945.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,058,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$4,500,325.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$914,029.01 |
$649,348.03 |
$506,898.67 |
$443,622.09 |
$340,887.46 |
$279,349.17 |
$238,408.86 |
| 1.500 |
$930,105.00 |
$665,561.53 |
$523,274.95 |
$460,113.35 |
$357,677.13 |
$296,444.80 |
$255,813.45 |
| 2.000 |
$946,360.59 |
$682,031.32 |
$539,983.88 |
$476,987.95 |
$374,975.90 |
$314,173.55 |
$273,973.04 |
| 2.500 |
$962,795.50 |
$698,756.79 |
$557,024.28 |
$494,244.17 |
$392,779.92 |
$332,528.18 |
$292,875.46 |
| 3.000 |
$979,409.44 |
$715,737.21 |
$574,394.70 |
$511,879.83 |
$411,084.38 |
$351,499.65 |
$312,505.56 |
| 3.500 |
$996,202.05 |
$732,971.72 |
$592,093.39 |
$529,892.39 |
$429,883.54 |
$371,077.21 |
$332,845.39 |
| 4.000 |
$1,013,172.93 |
$750,459.34 |
$610,118.39 |
$548,278.88 |
$449,170.80 |
$391,248.50 |
$353,874.54 |
| 4.125 |
$1,017,443.46 |
$754,870.67 |
$614,675.36 |
$552,933.55 |
$454,068.02 |
|
$359,236.92 |
| 4.500 |
$1,030,321.66 |
$768,198.98 |
$628,467.44 |
$567,035.98 |
$468,938.70 |
$411,999.71 |
$375,570.35 |
| 5.000 |
$1,047,647.74 |
$786,189.42 |
$647,138.04 |
$586,159.96 |
$489,178.99 |
$433,315.68 |
$397,908.29 |
| 5.500 |
$1,065,150.67 |
$804,429.33 |
$666,127.47 |
$605,646.77 |
$509,882.71 |
$455,180.07 |
$420,862.24 |
| 6.000 |
$1,082,829.88 |
$822,917.27 |
$685,432.76 |
$625,492.00 |
$531,040.19 |
$477,575.53 |
$444,404.84 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
