| 楼价： |
$10,404,000.00 |
|
|
| 首期： |
$3,121,200.00 |
| |
| 贷款金额： |
$7,282,800.00 |
全期供款共： |
$11,683,719.69 |
| 每月供款额： |
$38,945.73 (4.125厘息计供300期) |
全期利息共： |
$4,400,919.69 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,202.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$104,040.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$390,150.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$89,806.00 |
$63,800.33 |
$49,804.27 |
$43,587.16 |
$33,493.18 |
$27,446.87 |
$23,424.36 |
| 1.500 |
$91,385.52 |
$65,393.35 |
$51,413.28 |
$45,207.47 |
$35,142.82 |
$29,126.56 |
$25,134.41 |
| 2.000 |
$92,982.68 |
$67,011.56 |
$53,054.98 |
$46,865.45 |
$36,842.47 |
$30,868.46 |
$26,918.65 |
| 2.500 |
$94,597.45 |
$68,654.88 |
$54,729.25 |
$48,560.92 |
$38,591.77 |
$32,671.86 |
$28,775.86 |
| 3.000 |
$96,229.82 |
$70,323.26 |
$56,435.95 |
$50,293.68 |
$40,390.23 |
$34,535.86 |
$30,704.58 |
| 3.500 |
$97,879.74 |
$72,016.60 |
$58,174.90 |
$52,063.47 |
$42,237.31 |
$36,459.41 |
$32,703.03 |
| 4.000 |
$99,547.18 |
$73,734.81 |
$59,945.90 |
$53,869.99 |
$44,132.34 |
$38,441.30 |
$34,769.20 |
| 4.125 |
$99,966.77 |
$74,168.24 |
$60,393.64 |
$54,327.33 |
$44,613.50 |
|
$35,296.07 |
| 4.500 |
$101,232.09 |
$75,477.78 |
$61,748.75 |
$55,712.93 |
$46,074.59 |
$40,480.17 |
$36,900.88 |
| 5.000 |
$102,934.43 |
$77,245.39 |
$63,583.19 |
$57,591.92 |
$48,063.26 |
$42,574.52 |
$39,095.65 |
| 5.500 |
$104,654.15 |
$79,037.52 |
$65,448.96 |
$59,506.55 |
$50,097.46 |
$44,722.76 |
$41,350.94 |
| 6.000 |
$106,391.18 |
$80,854.01 |
$67,345.76 |
$61,456.41 |
$52,176.24 |
$46,923.18 |
$43,664.07 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
