| 楼价： |
$10,050,000.00 |
|
|
| 首期： |
$3,015,000.00 |
| |
| 贷款金额： |
$7,035,000.00 |
全期供款共： |
$11,286,176.75 |
| 每月供款额： |
$37,620.59 (4.125厘息计供300期) |
全期利息共： |
$4,251,176.75 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,025.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$100,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$375,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$86,750.32 |
$61,629.50 |
$48,109.66 |
$42,104.09 |
$32,353.56 |
$26,512.98 |
$22,627.34 |
| 1.500 |
$88,276.09 |
$63,168.32 |
$49,663.93 |
$43,669.27 |
$33,947.07 |
$28,135.52 |
$24,279.21 |
| 2.000 |
$89,818.91 |
$64,731.46 |
$51,249.77 |
$45,270.84 |
$35,588.89 |
$29,818.15 |
$26,002.73 |
| 2.500 |
$91,378.74 |
$66,318.88 |
$52,867.07 |
$46,908.62 |
$37,278.67 |
$31,560.19 |
$27,796.76 |
| 3.000 |
$92,955.57 |
$67,930.48 |
$54,515.69 |
$48,582.42 |
$39,015.94 |
$33,360.77 |
$29,659.84 |
| 3.500 |
$94,549.35 |
$69,566.21 |
$56,195.47 |
$50,291.99 |
$40,800.17 |
$35,218.87 |
$31,590.29 |
| 4.000 |
$96,160.05 |
$71,225.95 |
$57,906.22 |
$52,037.05 |
$42,630.72 |
$37,133.32 |
$33,586.17 |
| 4.125 |
$96,565.37 |
$71,644.63 |
$58,338.72 |
$52,478.82 |
$43,095.51 |
|
$34,095.11 |
| 4.500 |
$97,787.63 |
$72,909.62 |
$59,647.73 |
$53,817.28 |
$44,506.88 |
$39,102.81 |
$35,645.31 |
| 5.000 |
$99,432.05 |
$74,617.09 |
$61,419.75 |
$55,632.33 |
$46,427.89 |
$41,125.91 |
$37,765.40 |
| 5.500 |
$101,093.25 |
$76,348.24 |
$63,222.03 |
$57,481.82 |
$48,392.87 |
$43,201.06 |
$39,943.96 |
| 6.000 |
$102,771.18 |
$78,102.92 |
$65,054.29 |
$59,365.33 |
$50,400.92 |
$45,326.60 |
$42,178.38 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
