| 楼价： |
$20,461,000.00 |
|
|
| 首期： |
$6,138,300.00 |
| |
| 贷款金额： |
$14,322,700.00 |
全期供款共： |
$22,977,757.45 |
| 每月供款额： |
$76,592.52 (4.125厘息计供300期) |
全期利息共： |
$8,655,057.45 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$19,230.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$204,610.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$796,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$176,616.75 |
$125,472.75 |
$97,947.43 |
$85,720.57 |
$65,869.28 |
$53,978.31 |
$46,067.46 |
| 1.500 |
$179,723.09 |
$128,605.67 |
$101,111.80 |
$88,907.16 |
$69,113.53 |
$57,281.68 |
$49,430.53 |
| 2.000 |
$182,864.14 |
$131,788.11 |
$104,340.45 |
$92,167.82 |
$72,456.15 |
$60,707.39 |
$52,939.49 |
| 2.500 |
$186,039.84 |
$135,019.95 |
$107,633.15 |
$95,502.22 |
$75,896.40 |
$64,254.03 |
$56,591.98 |
| 3.000 |
$189,250.13 |
$138,301.06 |
$110,989.61 |
$98,909.94 |
$79,433.35 |
$67,919.86 |
$60,385.08 |
| 3.500 |
$192,494.95 |
$141,631.26 |
$114,409.51 |
$102,390.48 |
$83,065.89 |
$71,702.81 |
$64,315.32 |
| 4.000 |
$195,774.21 |
$145,010.37 |
$117,892.46 |
$105,943.28 |
$86,792.74 |
$75,600.49 |
$68,378.76 |
| 4.125 |
$196,599.40 |
$145,862.77 |
$118,773.00 |
$106,842.70 |
$87,739.03 |
|
$69,414.93 |
| 4.500 |
$199,087.84 |
$148,438.18 |
$121,438.02 |
$109,567.69 |
$90,612.47 |
$79,610.22 |
$72,571.02 |
| 5.000 |
$202,435.74 |
$151,914.46 |
$125,045.72 |
$113,263.00 |
$94,523.48 |
$83,729.08 |
$76,887.35 |
| 5.500 |
$205,817.81 |
$155,438.93 |
$128,715.03 |
$117,028.41 |
$98,524.04 |
$87,953.91 |
$81,322.72 |
| 6.000 |
$209,233.94 |
$159,011.33 |
$132,445.36 |
$120,863.08 |
$102,612.27 |
$92,281.36 |
$85,871.82 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
