| 楼价： |
$16,903,000.00 |
|
|
| 首期： |
$5,070,900.00 |
| |
| 贷款金额： |
$11,832,100.00 |
全期供款共： |
$18,982,113.98 |
| 每月供款额： |
$63,273.71 (4.125厘息计供300期) |
全期利息共： |
$7,150,013.98 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,451.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$169,030.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$633,863.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$145,904.55 |
$103,654.07 |
$80,915.18 |
$70,814.47 |
$54,415.15 |
$44,591.93 |
$38,056.71 |
| 1.500 |
$148,470.72 |
$106,242.20 |
$83,529.29 |
$73,446.93 |
$57,095.26 |
$47,320.87 |
$40,834.97 |
| 2.000 |
$151,065.57 |
$108,871.24 |
$86,196.50 |
$76,140.59 |
$59,856.62 |
$50,150.87 |
$43,733.75 |
| 2.500 |
$153,689.04 |
$111,541.09 |
$88,916.63 |
$78,895.17 |
$62,698.64 |
$53,080.78 |
$46,751.10 |
| 3.000 |
$156,341.09 |
$114,251.64 |
$91,689.43 |
$81,710.31 |
$65,620.54 |
$56,109.16 |
$49,884.61 |
| 3.500 |
$159,021.66 |
$117,002.75 |
$94,514.63 |
$84,585.62 |
$68,621.41 |
$59,234.28 |
$53,131.42 |
| 4.000 |
$161,730.68 |
$119,794.26 |
$97,391.93 |
$87,520.62 |
$71,700.20 |
$62,454.18 |
$56,488.26 |
| 4.125 |
$162,412.38 |
$120,498.43 |
$98,119.35 |
$88,263.63 |
$72,481.93 |
|
$57,344.24 |
| 4.500 |
$164,468.10 |
$122,626.00 |
$100,320.95 |
$90,514.77 |
$74,855.71 |
$65,766.65 |
$59,951.51 |
| 5.000 |
$167,233.83 |
$125,497.78 |
$103,301.30 |
$93,567.49 |
$78,086.62 |
$69,169.28 |
$63,517.27 |
| 5.500 |
$170,027.78 |
$128,409.38 |
$106,332.54 |
$96,678.13 |
$81,391.51 |
$72,659.45 |
$67,181.36 |
| 6.000 |
$172,849.88 |
$131,360.57 |
$109,414.20 |
$99,845.98 |
$84,768.84 |
$76,234.39 |
$70,939.42 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
