楼价: | $15,880,000.00 |
首期: | $6,352,000.00 |
贷款金额: | $9,528,000.00 |
每月供款额: | $42,146.88 (2.375厘息计供300期) |
全期供款共: | $12,644,063.82 |
全期利息共: | $3,116,063.82 |
买卖合约: | $3,000.00 |
转名契*: | $16,940.00 |
按揭契*: | $7,375.00 |
经纪佣金: | $158,800.00 |
按揭保险费: | $0 一次性付款 |
* 因律师收费现已浮动, 请自行与律师行商议. |
转名契: | $210.00 |
楼契: | $230.00 - $450.00 |
按揭契: | $210.00 |
注册费: | $300.00 |
查册费: | $30.00 |
印花税#: | $595,500.00 | # 收费以税务局的公布为准. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $162,869.23 | $83,469.21 | $57,024.56 | $43,818.73 | $35,908.41 | $30,645.81 | $26,896.18 |
1.500 | $164,928.61 | $85,553.34 | $59,144.39 | $45,976.93 | $38,105.93 | $32,883.05 | $29,173.25 |
2.000 | $167,004.50 | $87,670.42 | $61,313.51 | $48,200.56 | $40,384.84 | $35,217.34 | $31,562.72 |
2.375 | $168,572.23 | $89,279.80 | $62,972.55 | $49,910.94 | $42,146.88 | $37,030.82 | $33,427.13 |
2.500 | $169,096.86 | $89,820.36 | $63,531.68 | $50,489.15 | $42,744.20 | $37,647.12 | $34,062.14 |
3.000 | $171,205.68 | $92,003.08 | $65,798.62 | $52,842.06 | $45,182.85 | $40,170.43 | $36,668.53 |
3.500 | $173,330.95 | $94,218.45 | $68,114.01 | $55,258.56 | $47,699.41 | $42,784.98 | $39,378.33 |
4.000 | $175,472.62 | $96,466.37 | $70,477.47 | $57,737.81 | $50,292.29 | $45,488.13 | $42,187.58 |
4.500 | $177,630.69 | $98,746.68 | $72,888.56 | $60,278.83 | $52,959.72 | $48,276.98 | $45,091.90 |
5.000 | $179,805.11 | $101,059.22 | $75,346.82 | $62,880.58 | $55,699.74 | $51,148.36 | $48,086.64 |
5.500 | $181,995.87 | $103,403.84 | $77,851.71 | $65,541.90 | $58,510.26 | $54,098.94 | $51,166.91 |
6.000 | $184,202.93 | $105,780.33 | $80,402.68 | $68,261.55 | $61,389.04 | $57,125.17 | $54,327.68 |
免责声明: 以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |