| 樓價： | $820,000,000.00 |
| 首期： | $328,000,000.00 |
| 貸款金額： | $492,000,000.00 |
| 每月供款額： | $2,176,350.20 (2.375厘息計供300期) |
| 全期供款共： | $652,905,058.88 |
| 全期利息共： | $160,905,058.88 |
| 買賣合約： | $3,000.00 |
| 轉名契*： | $419,000.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $8,200,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $34,850,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $8,410,123.74 | $4,310,122.77 | $2,944,593.01 | $2,262,679.99 | $1,854,212.47 | $1,582,466.44 | $1,388,845.64 |
| 1.500 | $8,516,464.92 | $4,417,741.79 | $3,054,055.66 | $2,374,123.41 | $1,967,686.73 | $1,697,991.44 | $1,506,427.44 |
| 2.000 | $8,623,657.95 | $4,527,061.93 | $3,166,062.81 | $2,488,946.01 | $2,085,363.35 | $1,818,527.81 | $1,629,812.83 |
| 2.375 | $8,704,611.20 | $4,610,166.00 | $3,251,731.15 | $2,577,265.41 | $2,176,350.20 | $1,912,171.00 | $1,726,086.23 |
| 2.500 | $8,731,701.91 | $4,638,079.16 | $3,280,602.91 | $2,607,122.23 | $2,207,194.33 | $1,943,994.82 | $1,758,876.46 |
| 3.000 | $8,840,595.81 | $4,750,788.64 | $3,397,661.67 | $2,728,620.18 | $2,333,119.66 | $2,074,291.85 | $1,893,462.93 |
| 3.500 | $8,950,338.53 | $4,865,184.68 | $3,517,222.10 | $2,853,401.81 | $2,463,067.97 | $2,209,299.86 | $2,033,389.92 |
| 4.000 | $9,060,928.85 | $4,981,260.80 | $3,639,264.59 | $2,981,423.22 | $2,596,957.25 | $2,348,883.25 | $2,178,451.73 |
| 4.500 | $9,172,365.47 | $5,099,009.71 | $3,763,766.98 | $3,112,634.93 | $2,734,695.79 | $2,492,891.72 | $2,328,423.13 |
| 5.000 | $9,284,646.95 | $5,218,423.35 | $3,890,704.64 | $3,246,982.24 | $2,876,183.00 | $2,641,162.39 | $2,483,063.36 |
| 5.500 | $9,397,771.79 | $5,339,492.88 | $4,020,050.60 | $3,384,405.55 | $3,021,310.46 | $2,793,521.89 | $2,642,120.09 |
| 6.000 | $9,511,738.35 | $5,462,208.70 | $4,151,775.59 | $3,524,840.81 | $3,169,962.90 | $2,949,788.58 | $2,805,333.36 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |