樓價: | $8,020,000.00 |
首期: | $3,208,000.00 |
貸款金額: | $4,812,000.00 |
每月供款額: | $21,285.77 (2.375厘息計供300期) |
全期供款共: | $6,385,729.97 |
全期利息共: | $1,573,729.97 |
買賣合約: | $2,500.00 |
轉名契*: | $13,010.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $80,200.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $240,600.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $82,255.11 | $42,155.10 | $28,799.56 | $22,130.11 | $18,135.10 | $15,477.29 | $13,583.59 |
1.500 | $83,295.18 | $43,207.67 | $29,870.15 | $23,220.09 | $19,244.94 | $16,607.18 | $14,733.60 |
2.000 | $84,343.58 | $44,276.87 | $30,965.64 | $24,343.11 | $20,395.87 | $17,786.09 | $15,940.36 |
2.375 | $85,135.34 | $45,089.67 | $31,803.52 | $25,206.91 | $21,285.77 | $18,701.97 | $16,881.97 |
2.500 | $85,400.30 | $45,362.68 | $32,085.90 | $25,498.93 | $21,587.44 | $19,013.22 | $17,202.67 |
3.000 | $86,465.34 | $46,465.03 | $33,230.79 | $26,687.24 | $22,819.05 | $20,287.59 | $18,518.99 |
3.500 | $87,538.68 | $47,583.88 | $34,400.15 | $27,907.66 | $24,090.01 | $21,608.03 | $19,887.55 |
4.000 | $88,620.30 | $48,719.16 | $35,593.78 | $29,159.77 | $25,399.51 | $22,973.22 | $21,306.32 |
4.500 | $89,710.21 | $49,870.80 | $36,811.48 | $30,443.09 | $26,746.66 | $24,381.70 | $22,773.11 |
5.000 | $90,808.38 | $51,038.73 | $38,052.99 | $31,757.07 | $28,130.47 | $25,831.86 | $24,285.57 |
5.500 | $91,914.79 | $52,222.84 | $39,318.06 | $33,101.14 | $29,549.89 | $27,322.01 | $25,841.22 |
6.000 | $93,029.44 | $53,423.07 | $40,606.39 | $34,474.66 | $31,003.78 | $28,850.37 | $27,437.53 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |