| 樓價： | $7,360,000.00 |
| 首期： | $2,944,000.00 |
| 貸款金額： | $4,416,000.00 |
| 每月供款額： | $19,534.07 (2.375厘息計供300期) |
| 全期供款共： | $5,860,221.02 |
| 全期利息共： | $1,444,221.02 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,680.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $73,600.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $220,800.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $75,485.99 | $38,685.98 | $26,429.52 | $20,308.93 | $16,642.69 | $14,203.60 | $12,465.74 |
| 1.500 | $76,440.47 | $39,651.93 | $27,412.01 | $21,309.21 | $17,661.19 | $15,240.51 | $13,521.10 |
| 2.000 | $77,402.59 | $40,633.14 | $28,417.34 | $22,339.81 | $18,717.41 | $16,322.40 | $14,628.56 |
| 2.375 | $78,129.19 | $41,379.05 | $29,186.27 | $23,132.53 | $19,534.07 | $17,162.90 | $15,492.68 |
| 2.500 | $78,372.35 | $41,629.59 | $29,445.41 | $23,400.51 | $19,810.91 | $17,448.54 | $15,786.99 |
| 3.000 | $79,349.74 | $42,641.22 | $30,496.09 | $24,491.03 | $20,941.17 | $18,618.03 | $16,994.98 |
| 3.500 | $80,334.75 | $43,668.00 | $31,569.21 | $25,611.02 | $22,107.54 | $19,829.81 | $18,250.91 |
| 4.000 | $81,327.36 | $44,709.85 | $32,664.62 | $26,760.09 | $23,309.27 | $21,082.66 | $19,552.93 |
| 4.500 | $82,327.57 | $45,766.72 | $33,782.10 | $27,937.80 | $24,545.56 | $22,375.22 | $20,899.02 |
| 5.000 | $83,335.37 | $46,838.53 | $34,921.45 | $29,143.65 | $25,815.50 | $23,706.04 | $22,287.01 |
| 5.500 | $84,350.73 | $47,925.20 | $36,082.41 | $30,377.10 | $27,118.10 | $25,073.56 | $23,714.64 |
| 6.000 | $85,373.65 | $49,026.65 | $37,264.72 | $31,637.60 | $28,452.35 | $26,476.15 | $25,179.58 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |