| 樓價： | $7,330,000.00 |
| 首期： | $2,932,000.00 |
| 貸款金額： | $4,398,000.00 |
| 每月供款額： | $19,454.45 (2.375厘息計供300期) |
| 全期供款共： | $5,836,334.25 |
| 全期利息共： | $1,438,334.25 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,665.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $73,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $219,900.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $75,178.30 | $38,528.29 | $26,321.79 | $20,226.15 | $16,574.85 | $14,145.71 | $12,414.93 |
| 1.500 | $76,128.89 | $39,490.30 | $27,300.28 | $21,222.35 | $17,589.20 | $15,178.39 | $13,465.99 |
| 2.000 | $77,087.09 | $40,467.52 | $28,301.51 | $22,248.75 | $18,641.11 | $16,255.86 | $14,568.94 |
| 2.375 | $77,810.73 | $41,210.39 | $29,067.30 | $23,038.24 | $19,454.45 | $17,092.94 | $15,429.53 |
| 2.500 | $78,052.90 | $41,459.90 | $29,325.39 | $23,305.13 | $19,730.16 | $17,377.42 | $15,722.64 |
| 3.000 | $79,026.30 | $42,467.42 | $30,371.78 | $24,391.20 | $20,855.81 | $18,542.15 | $16,925.71 |
| 3.500 | $80,007.29 | $43,490.00 | $31,440.53 | $25,506.63 | $22,017.42 | $19,748.99 | $18,176.52 |
| 4.000 | $80,995.86 | $44,527.61 | $32,531.47 | $26,651.01 | $23,214.26 | $20,996.72 | $19,473.23 |
| 4.500 | $81,992.00 | $45,580.17 | $33,644.40 | $27,823.92 | $24,445.51 | $22,284.02 | $20,813.83 |
| 5.000 | $82,995.69 | $46,647.61 | $34,779.10 | $29,024.85 | $25,710.27 | $23,609.41 | $22,196.16 |
| 5.500 | $84,006.91 | $47,729.86 | $35,935.33 | $30,253.28 | $27,007.57 | $24,971.36 | $23,617.98 |
| 6.000 | $85,025.66 | $48,826.82 | $37,112.82 | $31,508.64 | $28,336.38 | $26,368.23 | $25,076.94 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |