| 樓價： | $7,230,000.00 |
| 首期： | $2,892,000.00 |
| 貸款金額： | $4,338,000.00 |
| 每月供款額： | $19,189.04 (2.375厘息計供300期) |
| 全期供款共： | $5,756,711.68 |
| 全期利息共： | $1,418,711.68 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,615.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $72,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $216,900.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $74,152.68 | $38,002.67 | $25,962.69 | $19,950.22 | $16,348.73 | $13,952.72 | $12,245.55 |
| 1.500 | $75,090.29 | $38,951.55 | $26,927.83 | $20,932.82 | $17,349.24 | $14,971.31 | $13,282.28 |
| 2.000 | $76,035.42 | $39,915.44 | $27,915.41 | $21,945.22 | $18,386.80 | $16,034.09 | $14,370.18 |
| 2.375 | $76,749.19 | $40,648.17 | $28,670.75 | $22,723.94 | $19,189.04 | $16,859.75 | $15,219.03 |
| 2.500 | $76,988.05 | $40,894.28 | $28,925.32 | $22,987.19 | $19,460.99 | $17,140.34 | $15,508.14 |
| 3.000 | $77,948.18 | $41,888.05 | $29,957.43 | $24,058.44 | $20,571.29 | $18,289.18 | $16,694.80 |
| 3.500 | $78,915.79 | $42,896.69 | $31,011.60 | $25,158.65 | $21,717.05 | $19,479.56 | $17,928.55 |
| 4.000 | $79,890.87 | $43,920.14 | $32,087.66 | $26,287.43 | $22,897.56 | $20,710.28 | $19,207.57 |
| 4.500 | $80,873.42 | $44,958.34 | $33,185.41 | $27,444.33 | $24,112.01 | $21,980.01 | $20,529.88 |
| 5.000 | $81,863.41 | $46,011.22 | $34,304.63 | $28,628.88 | $25,359.52 | $23,287.32 | $21,893.35 |
| 5.500 | $82,860.84 | $47,078.70 | $35,445.08 | $29,840.55 | $26,639.12 | $24,630.69 | $23,295.77 |
| 6.000 | $83,865.69 | $48,160.69 | $36,606.51 | $31,078.78 | $27,949.79 | $26,008.50 | $24,734.83 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |