| 樓價： | $6,960,000.00 |
| 首期： | $2,784,000.00 |
| 貸款金額： | $4,176,000.00 |
| 每月供款額： | $18,472.44 (2.375厘息計供300期) |
| 全期供款共： | $5,541,730.74 |
| 全期利息共： | $1,365,730.74 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,480.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $69,600.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $208,800.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $71,383.49 | $36,583.48 | $24,993.13 | $19,205.19 | $15,738.19 | $13,431.67 | $11,788.25 |
| 1.500 | $72,286.09 | $37,496.93 | $25,922.23 | $20,151.10 | $16,701.34 | $14,412.22 | $12,786.26 |
| 2.000 | $73,195.93 | $38,424.82 | $26,872.92 | $21,125.69 | $17,700.16 | $15,435.31 | $13,833.53 |
| 2.375 | $73,883.04 | $39,130.19 | $27,600.06 | $21,875.33 | $18,472.44 | $16,230.13 | $14,650.68 |
| 2.500 | $74,112.98 | $39,367.11 | $27,845.12 | $22,128.74 | $18,734.23 | $16,500.25 | $14,929.00 |
| 3.000 | $75,037.25 | $40,323.77 | $28,838.69 | $23,160.00 | $19,803.06 | $17,606.18 | $16,071.34 |
| 3.500 | $75,968.73 | $41,294.74 | $29,853.49 | $24,219.12 | $20,906.04 | $18,752.11 | $17,259.02 |
| 4.000 | $76,907.40 | $42,279.97 | $30,889.37 | $25,305.74 | $22,042.47 | $19,936.86 | $18,490.27 |
| 4.500 | $77,853.25 | $43,279.40 | $31,946.12 | $26,419.44 | $23,211.56 | $21,159.18 | $19,763.20 |
| 5.000 | $78,806.27 | $44,292.96 | $33,023.54 | $27,559.75 | $24,412.48 | $22,417.67 | $21,075.76 |
| 5.500 | $79,766.45 | $45,320.57 | $34,121.41 | $28,726.17 | $25,644.29 | $23,710.87 | $22,425.80 |
| 6.000 | $80,733.78 | $46,362.16 | $35,239.46 | $29,918.16 | $26,906.03 | $25,037.23 | $23,811.12 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |