| 樓價： | $6,830,000.00 |
| 首期： | $2,732,000.00 |
| 貸款金額： | $4,098,000.00 |
| 每月供款額： | $18,127.40 (2.375厘息計供300期) |
| 全期供款共： | $5,438,221.41 |
| 全期利息共： | $1,340,221.41 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,415.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $68,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $204,900.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $70,050.18 | $35,900.17 | $24,526.31 | $18,846.47 | $15,444.23 | $13,180.79 | $11,568.07 |
| 1.500 | $70,935.92 | $36,796.56 | $25,438.05 | $19,774.71 | $16,389.39 | $14,143.03 | $12,547.44 |
| 2.000 | $71,828.76 | $37,707.11 | $26,370.99 | $20,731.10 | $17,369.55 | $15,147.01 | $13,575.15 |
| 2.375 | $72,503.04 | $38,399.31 | $27,084.54 | $21,466.74 | $18,127.40 | $15,926.99 | $14,377.04 |
| 2.500 | $72,728.69 | $38,631.81 | $27,325.02 | $21,715.42 | $18,384.31 | $16,192.05 | $14,650.15 |
| 3.000 | $73,635.69 | $39,570.59 | $28,300.04 | $22,727.41 | $19,433.18 | $17,277.33 | $15,771.16 |
| 3.500 | $74,549.77 | $40,523.43 | $29,295.89 | $23,766.75 | $20,515.55 | $18,401.85 | $16,936.65 |
| 4.000 | $75,470.91 | $41,490.26 | $30,312.41 | $24,833.07 | $21,630.75 | $19,564.48 | $18,144.91 |
| 4.500 | $76,399.09 | $42,471.02 | $31,349.42 | $25,925.97 | $22,778.01 | $20,763.96 | $19,394.06 |
| 5.000 | $77,334.32 | $43,465.65 | $32,406.72 | $27,044.99 | $23,956.50 | $21,998.95 | $20,682.10 |
| 5.500 | $78,276.56 | $44,474.07 | $33,484.08 | $28,189.62 | $25,165.31 | $23,267.99 | $22,006.93 |
| 6.000 | $79,225.82 | $45,496.20 | $34,581.25 | $29,359.34 | $26,403.47 | $24,569.58 | $23,366.37 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |