| 樓價： | $5,970,000.00 |
| 首期： | $2,388,000.00 |
| 貸款金額： | $3,582,000.00 |
| 每月供款額： | $15,844.89 (2.375厘息計供300期) |
| 全期供款共： | $4,753,467.32 |
| 全期利息共： | $1,171,467.32 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $11,985.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $59,700.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $134,325.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $61,229.80 | $31,379.80 | $21,438.07 | $16,473.41 | $13,499.57 | $11,521.13 | $10,111.47 |
| 1.500 | $62,004.02 | $32,163.32 | $22,235.01 | $17,284.78 | $14,325.72 | $12,362.21 | $10,967.53 |
| 2.000 | $62,784.44 | $32,959.22 | $23,050.48 | $18,120.74 | $15,182.46 | $13,239.77 | $11,865.83 |
| 2.375 | $63,373.82 | $33,564.26 | $23,674.19 | $18,763.75 | $15,844.89 | $13,921.54 | $12,566.75 |
| 2.500 | $63,571.05 | $33,767.48 | $23,884.39 | $18,981.12 | $16,069.45 | $14,153.23 | $12,805.48 |
| 3.000 | $64,363.85 | $34,588.06 | $24,736.63 | $19,865.69 | $16,986.25 | $15,101.86 | $13,785.33 |
| 3.500 | $65,162.83 | $35,420.92 | $25,607.09 | $20,774.16 | $17,932.34 | $16,084.78 | $14,804.07 |
| 4.000 | $65,967.98 | $36,266.01 | $26,495.62 | $21,706.22 | $18,907.12 | $17,101.02 | $15,860.19 |
| 4.500 | $66,779.29 | $37,123.28 | $27,402.06 | $22,661.50 | $19,909.92 | $18,149.47 | $16,952.06 |
| 5.000 | $67,596.76 | $37,992.67 | $28,326.23 | $23,639.61 | $20,940.02 | $19,228.95 | $18,077.91 |
| 5.500 | $68,420.36 | $38,874.11 | $29,267.93 | $24,640.12 | $21,996.61 | $20,338.20 | $19,235.92 |
| 6.000 | $69,250.10 | $39,767.54 | $30,226.95 | $25,662.56 | $23,078.88 | $21,475.90 | $20,424.20 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |