| 樓價： | $5,820,000.00 |
| 首期： | $2,328,000.00 |
| 貸款金額： | $3,492,000.00 |
| 每月供款額： | $15,446.78 (2.375厘息計供300期) |
| 全期供款共： | $4,634,033.47 |
| 全期利息共： | $1,142,033.47 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $11,910.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $58,200.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $130,950.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $59,691.37 | $30,591.36 | $20,899.43 | $16,059.51 | $13,160.39 | $11,231.65 | $9,857.42 |
| 1.500 | $60,446.13 | $31,355.19 | $21,676.35 | $16,850.49 | $13,965.78 | $12,051.60 | $10,691.96 |
| 2.000 | $61,206.94 | $32,131.10 | $22,471.32 | $17,665.45 | $14,800.99 | $12,907.11 | $11,567.70 |
| 2.375 | $61,781.51 | $32,720.93 | $23,079.36 | $18,292.30 | $15,446.78 | $13,571.75 | $12,251.00 |
| 2.500 | $61,973.79 | $32,919.05 | $23,284.28 | $18,504.21 | $15,665.70 | $13,797.62 | $12,483.73 |
| 3.000 | $62,746.67 | $33,719.01 | $24,115.11 | $19,366.55 | $16,559.46 | $14,722.41 | $13,438.97 |
| 3.500 | $63,525.57 | $34,530.94 | $24,963.70 | $20,252.19 | $17,481.78 | $15,680.64 | $14,432.11 |
| 4.000 | $64,310.50 | $35,354.80 | $25,829.90 | $21,160.83 | $18,432.06 | $16,671.34 | $15,461.69 |
| 4.500 | $65,101.42 | $36,190.53 | $26,713.57 | $22,092.12 | $19,409.67 | $17,693.45 | $16,526.13 |
| 5.000 | $65,898.35 | $37,038.08 | $27,614.51 | $23,045.65 | $20,413.88 | $18,745.81 | $17,623.69 |
| 5.500 | $66,701.26 | $37,897.38 | $28,532.55 | $24,021.02 | $21,443.94 | $19,827.19 | $18,752.61 |
| 6.000 | $67,510.14 | $38,768.36 | $29,467.48 | $25,017.77 | $22,499.00 | $20,936.30 | $19,911.02 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |