樓價: | $5,580,000.00 |
首期: | $2,232,000.00 |
貸款金額: | $3,348,000.00 |
每月供款額: | $14,809.80 (2.375厘息計供300期) |
全期供款共: | $4,442,939.30 |
全期利息共: | $1,094,939.30 |
買賣合約: | $2,500.00 |
轉名契*: | $11,790.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $55,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $125,550.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $57,229.87 | $29,329.86 | $20,037.60 | $15,397.26 | $12,617.69 | $10,768.49 | $9,450.93 |
1.500 | $57,953.51 | $30,062.19 | $20,782.48 | $16,155.62 | $13,389.87 | $11,554.62 | $10,251.06 |
2.000 | $58,682.94 | $30,806.10 | $21,544.67 | $16,936.97 | $14,190.64 | $12,374.86 | $11,090.68 |
2.375 | $59,233.82 | $31,371.62 | $22,127.63 | $17,537.98 | $14,809.80 | $13,012.09 | $11,745.81 |
2.500 | $59,418.17 | $31,561.56 | $22,324.10 | $17,741.15 | $15,019.69 | $13,228.65 | $11,968.94 |
3.000 | $60,159.18 | $32,328.54 | $23,120.67 | $18,567.93 | $15,876.59 | $14,115.30 | $12,884.78 |
3.500 | $60,905.96 | $33,106.99 | $23,934.27 | $19,417.05 | $16,760.88 | $15,034.02 | $13,836.97 |
4.000 | $61,658.52 | $33,896.87 | $24,764.75 | $20,288.22 | $17,671.98 | $15,983.86 | $14,824.10 |
4.500 | $62,416.83 | $34,698.14 | $25,611.98 | $21,181.10 | $18,609.27 | $16,963.82 | $15,844.64 |
5.000 | $63,180.89 | $35,510.73 | $26,475.77 | $22,095.32 | $19,572.07 | $17,972.79 | $16,896.94 |
5.500 | $63,950.69 | $36,334.60 | $27,355.95 | $23,030.47 | $20,559.65 | $19,009.58 | $17,979.31 |
6.000 | $64,726.22 | $37,169.66 | $28,252.33 | $23,986.11 | $21,571.21 | $20,072.95 | $19,089.95 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |