| 樓價： | $5,360,000.00 |
| 首期： | $2,144,000.00 |
| 貸款金額： | $3,216,000.00 |
| 每月供款額： | $14,225.90 (2.375厘息計供300期) |
| 全期供款共： | $4,267,769.65 |
| 全期利息共： | $1,051,769.65 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $11,680.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $53,600.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $120,600.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $54,973.49 | $28,173.49 | $19,247.58 | $14,790.20 | $12,120.22 | $10,343.93 | $9,078.31 |
| 1.500 | $55,668.60 | $28,876.95 | $19,963.10 | $15,518.66 | $12,861.95 | $11,099.07 | $9,846.89 |
| 2.000 | $56,369.28 | $29,591.53 | $20,695.24 | $16,269.21 | $13,631.16 | $11,886.96 | $10,653.41 |
| 2.375 | $56,898.43 | $30,134.74 | $21,255.22 | $16,846.52 | $14,225.90 | $12,499.07 | $11,282.71 |
| 2.500 | $57,075.51 | $30,317.20 | $21,443.94 | $17,041.68 | $14,427.51 | $12,707.09 | $11,497.05 |
| 3.000 | $57,787.31 | $31,053.94 | $22,209.11 | $17,835.86 | $15,250.64 | $13,558.79 | $12,376.78 |
| 3.500 | $58,504.65 | $31,801.69 | $22,990.62 | $18,651.50 | $16,100.05 | $14,441.28 | $13,291.43 |
| 4.000 | $59,227.53 | $32,560.44 | $23,788.36 | $19,488.33 | $16,975.23 | $15,353.68 | $14,239.64 |
| 4.500 | $59,955.95 | $33,330.11 | $24,602.18 | $20,346.00 | $17,875.57 | $16,295.00 | $15,219.94 |
| 5.000 | $60,689.89 | $34,110.67 | $25,431.92 | $21,224.18 | $18,800.42 | $17,264.18 | $16,230.76 |
| 5.500 | $61,429.34 | $34,902.05 | $26,277.40 | $22,122.46 | $19,749.05 | $18,260.09 | $17,270.44 |
| 6.000 | $62,174.29 | $35,704.19 | $27,138.44 | $23,040.42 | $20,720.73 | $19,281.54 | $18,337.30 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |