| 樓價： | $4,970,000.00 |
| 首期： | $1,988,000.00 |
| 貸款金額： | $2,982,000.00 |
| 每月供款額： | $13,190.81 (2.375厘息計供300期) |
| 全期供款共： | $3,957,241.64 |
| 全期利息共： | $975,241.64 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,485.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $49,700.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $111,825.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $50,973.55 | $26,123.55 | $17,847.11 | $13,714.05 | $11,238.34 | $9,591.29 | $8,417.76 |
| 1.500 | $51,618.09 | $26,775.83 | $18,510.56 | $14,389.50 | $11,926.10 | $10,291.48 | $9,130.42 |
| 2.000 | $52,267.78 | $27,438.41 | $19,189.43 | $15,085.44 | $12,639.34 | $11,022.05 | $9,878.26 |
| 2.375 | $52,758.44 | $27,942.10 | $19,708.66 | $15,620.74 | $13,190.81 | $11,589.62 | $10,461.77 |
| 2.500 | $52,922.63 | $28,111.28 | $19,883.65 | $15,801.70 | $13,377.75 | $11,782.51 | $10,660.51 |
| 3.000 | $53,582.64 | $28,794.41 | $20,593.14 | $16,538.10 | $14,140.98 | $12,572.23 | $11,476.23 |
| 3.500 | $54,247.78 | $29,487.77 | $21,317.80 | $17,294.40 | $14,928.59 | $13,390.51 | $12,324.33 |
| 4.000 | $54,918.07 | $30,191.30 | $22,057.49 | $18,070.33 | $15,740.09 | $14,236.52 | $13,203.54 |
| 4.500 | $55,593.48 | $30,904.97 | $22,812.10 | $18,865.60 | $16,574.92 | $15,109.36 | $14,112.52 |
| 5.000 | $56,274.02 | $31,628.74 | $23,581.47 | $19,679.88 | $17,432.48 | $16,008.02 | $15,049.79 |
| 5.500 | $56,959.67 | $32,362.54 | $24,365.43 | $20,512.80 | $18,312.09 | $16,931.47 | $16,013.83 |
| 6.000 | $57,650.41 | $33,106.31 | $25,163.81 | $21,363.97 | $19,213.07 | $17,878.60 | $17,003.06 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |